AI inside Inc. (TYO:4488)
Japan · Delayed Price · Currency is JPY 2,090.00
+99.00 (4.97%)
Jun 17, 2026, 11:26 AM JST
AI inside Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,747 | 4,399 | 4,190 | 3,802 | 3,310 | |
Revenue Growth (YoY) | 7.91% | 4.99% | 10.21% | 14.86% | -28.00% |
Cost of Revenue | 849 | 822 | 863 | 837 | 821 |
Gross Profit | 3,898 | 3,577 | 3,327 | 2,965 | 2,489 |
Selling, General & Admin | 3,587 | 2,657 | 2,405 | 2,204 | 1,701 |
Research & Development | - | 168 | 107 | 131 | 166 |
Operating Expenses | 3,587 | 3,192 | 2,879 | 2,681 | 1,920 |
Operating Income | 311 | 385 | 448 | 284 | 569 |
Interest Expense | -17 | -14 | -10 | -9 | -9 |
Interest & Investment Income | 7 | 2 | - | - | 11 |
Currency Exchange Gain (Loss) | - | -2 | -5 | -5 | -7 |
Other Non Operating Income (Expenses) | 184 | 33 | -5 | 9 | -1 |
EBT Excluding Unusual Items | 485 | 404 | 428 | 279 | 563 |
Gain (Loss) on Sale of Investments | - | - | 94 | -685 | - |
Asset Writedown | -4 | -695 | - | - | - |
Other Unusual Items | -7 | - | 1 | - | - |
Pretax Income | 474 | -291 | 523 | -406 | 563 |
Income Tax Expense | 123 | 206 | -12 | 112 | 152 |
Net Income | 351 | -497 | 535 | -518 | 411 |
Net Income to Common | 351 | -497 | 535 | -518 | 411 |
Net Income Growth | - | - | - | - | -75.24% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.03% | 0.38% | 0.60% | 0.60% | -0.08% |
EPS (Basic) | 88.84 | -125.75 | 135.88 | -132.36 | 107.53 |
EPS (Diluted) | 88.84 | -125.75 | 135.88 | -132.36 | 105.65 |
EPS Growth | - | - | - | - | -75.22% |
Free Cash Flow | 405 | 684 | 723 | 653 | -320 |
Free Cash Flow Per Share | 102.50 | 173.07 | 183.63 | 166.86 | -82.26 |
Gross Margin | 82.12% | 81.31% | 79.40% | 77.98% | 75.20% |
Operating Margin | 6.55% | 8.75% | 10.69% | 7.47% | 17.19% |
Profit Margin | 7.39% | -11.30% | 12.77% | -13.62% | 12.42% |
Free Cash Flow Margin | 8.53% | 15.55% | 17.26% | 17.18% | -9.67% |
EBITDA | 529 | 882 | 936 | 735 | 703 |
EBITDA Margin | 11.14% | 20.05% | 22.34% | 19.33% | 21.24% |
D&A For EBITDA | 218 | 497 | 488 | 451 | 134 |
EBIT | 311 | 385 | 448 | 284 | 569 |
EBIT Margin | 6.55% | 8.75% | 10.69% | 7.47% | 17.19% |
Effective Tax Rate | 25.95% | - | - | - | 27.00% |