i Cubed Systems, Inc. (TYO:4495)
Japan · Delayed Price · Currency is JPY 2,136.00
+33.00 (1.57%)
Oct 16, 2026, 3:30 PM JST
i Cubed Systems Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 4,440 | 3,749 | 2,949 | 2,665 | 2,454 |
| 4,440 | 3,749 | 2,949 | 2,665 | 2,454 | |
Revenue Growth | 18.43% | 27.13% | 10.66% | 8.60% | 20.95% |
Cost of Revenue | 1,009 | 1,052 | 761 | 614 | 369 |
Gross Profit | 3,431 | 2,697 | 2,188 | 2,051 | 2,085 |
Selling, General & Admin | 2,256 | 1,785 | 1,495 | 1,432 | 1,258 |
Other Operating Expenses | 5 | 7 | - | - | - |
Operating Expenses | 2,261 | 1,792 | 1,495 | 1,432 | 1,258 |
Operating Income | 1,170 | 905 | 693 | 619 | 827 |
Interest & Investment Income | 4 | 1 | - | - | - |
Currency Exchange Gain (Loss) | - | 1 | - | - | - |
Other Non Operating Income (Expenses) | -19 | -19 | -23 | -8 | -1 |
EBT Excluding Unusual Items | 1,155 | 888 | 670 | 611 | 826 |
Gain (Loss) on Sale of Assets | - | -12 | -2 | -1 | -9 |
Pretax Income | 1,155 | 876 | 668 | 610 | 817 |
Income Tax Expense | 384 | 300 | 205 | 170 | 278 |
Earnings From Continuing Operations | 771 | 576 | 463 | 440 | 539 |
Net Income to Company | 771 | 576 | 463 | 440 | 539 |
Minority Interest in Earnings | -41 | -18 | - | - | - |
Net Income | 730 | 558 | 463 | 440 | 539 |
Net Income to Common | 730 | 558 | 463 | 440 | 539 |
Net Income Growth | 30.82% | 20.52% | 5.23% | -18.37% | 28.33% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change | -3.83% | -3.34% | -0.45% | -0.12% | 2.13% |
EPS (Basic) | 149.34 | 109.49 | 87.87 | 83.31 | 102.57 |
EPS (Diluted) | 147.64 | 108.66 | 87.13 | 82.36 | 100.85 |
EPS Growth | 35.87% | 24.71% | 5.79% | -18.33% | 25.78% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,324 | 1,006 | 804 | 294 | 275 |
Free Cash Flow Per Share | 267.77 | 195.67 | 151.15 | 55.02 | 51.40 |
Dividend Per Share | - | 34.000 | 32.000 | 30.000 | 20.000 |
Dividend Growth | - | 6.25% | 6.67% | 50.00% | 100.00% |
Gross Margin | 77.28% | 71.94% | 74.19% | 76.96% | 84.96% |
Operating Margin | 26.35% | 24.14% | 23.50% | 23.23% | 33.70% |
Profit Margin | 16.44% | 14.88% | 15.70% | 16.51% | 21.96% |
Free Cash Flow Margin | 29.82% | 26.83% | 27.26% | 11.03% | 11.21% |
EBITDA | 1,500 | 1,310 | 1,010 | 796 | 892 |
EBITDA Margin | 33.78% | 34.94% | 34.25% | 29.87% | 36.35% |
D&A For EBITDA | 330 | 405 | 317 | 177 | 65 |
EBIT | 1,170 | 905 | 693 | 619 | 827 |
EBIT Margin | 26.35% | 24.14% | 23.50% | 23.23% | 33.70% |
Effective Tax Rate | 33.25% | 34.25% | 30.69% | 27.87% | 34.03% |