i Cubed Systems Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	9,145	9,011	7,717	7,798	11,206	24,041
Market Cap Growth	0.84%	16.76%	-1.04%	-30.41%	-53.39%	-
Enterprise Value	7,050	6,810	5,810	5,908	9,143	-
Last Close Price	1870.00	1832.50	1477.68	1407.51	1988.07	4254.29
PE Ratio	12.06	16.15	16.67	17.72	20.79	57.24
PS Ratio	2.13	2.40	2.62	2.93	4.57	11.85
PB Ratio	2.75	3.15	2.99	3.03	5.04	14.30
P/TBV Ratio	4.02	5.00	3.70	3.58	5.62	14.30
P/FCF Ratio	-	8.96	9.60	26.52	40.75	-
P/OCF Ratio	-	8.89	9.38	25.91	40.75	-
EV/Sales Ratio	1.64	1.82	1.97	2.22	3.73	-
EV/EBITDA Ratio	4.16	5.20	5.75	7.42	10.25	-
EV/EBIT Ratio	5.77	7.53	8.38	9.55	11.06	-
EV/FCF Ratio	-	6.77	7.23	20.10	33.25	-
Net Debt / Equity Ratio	-0.73	-0.78	-0.70	-0.80	-1.05	-1.37
Net Debt / EBITDA Ratio	-1.43	-1.70	-1.79	-2.58	-2.62	-3.29
Net Debt / FCF Ratio	-	-2.21	-2.25	-6.99	-8.50	-
Asset Turnover	0.97	0.93	0.84	0.81	0.81	0.97
Quick Ratio	2.46	1.92	2.34	3.10	2.78	2.38
Current Ratio	2.54	2.01	2.45	3.21	2.84	2.44
Return on Equity (ROE)	25.38%	21.18%	17.98%	18.36%	27.62%	35.22%
Return on Assets (ROA)	17.17%	14.06%	12.36%	11.72%	17.14%	17.16%
Return on Invested Capital (ROIC)	102.17%	84.89%	74.82%	222.14%	-	-
Return on Capital Employed (ROCE)	35.80%	30.70%	26.90%	24.00%	37.20%	32.10%
Earnings Yield	8.45%	6.19%	6.00%	5.64%	4.81%	1.75%
FCF Yield	-	11.16%	10.42%	3.77%	2.45%	-
Dividend Yield	1.97%	1.85%	2.17%	2.13%	1.01%	0.24%
Payout Ratio	-	29.21%	34.13%	23.86%	9.65%	-
Buyback Yield / Dilution	3.53%	3.34%	0.45%	0.12%	-2.13%	-
Total Shareholder Return	5.50%	5.20%	2.62%	2.25%	-1.12%	0.24%