Shionogi & Co., Ltd. (TYO:4507)
Japan · Delayed Price · Currency is JPY 2,874.50
+25.50 (0.90%)
Jul 15, 2026, 9:05 AM JST
Shionogi & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 499,677 | 438,268 | 435,081 | 426,684 | 335,138 | |
Revenue Growth (YoY) | 14.01% | 0.73% | 1.97% | 27.32% | 12.77% |
Cost of Revenue | 82,450 | 63,826 | 57,602 | 62,246 | 55,415 |
Gross Profit | 417,227 | 374,442 | 377,479 | 364,438 | 279,723 |
Selling, General & Admin | 120,314 | 97,058 | 94,986 | 93,637 | 87,877 |
Research & Development | 122,843 | 108,612 | 102,640 | 102,392 | 72,996 |
Other Operating Expenses | 341 | 455 | 3,081 | 1,303 | 813 |
Operating Expenses | 256,188 | 215,118 | 209,100 | 205,190 | 169,056 |
Operating Income | 161,039 | 159,324 | 168,379 | 159,248 | 110,667 |
Interest Expense | -496 | -338 | -163 | -91 | -349 |
Interest & Investment Income | 66,758 | 52,393 | 48,435 | 68,690 | 14,675 |
Currency Exchange Gain (Loss) | 5,935 | -1,004 | 2,755 | 1,901 | 1,898 |
Other Non Operating Income (Expenses) | 7,312 | -1,146 | -1,126 | 827 | -269 |
EBT Excluding Unusual Items | 240,548 | 209,229 | 218,280 | 230,575 | 126,622 |
Merger & Restructuring Charges | - | -860 | -7,255 | - | - |
Impairment of Goodwill | 43,868 | - | - | - | - |
Gain (Loss) on Sale of Investments | -2,293 | -768 | -123 | -33 | -20 |
Gain (Loss) on Sale of Assets | -848 | -629 | 633 | 1,628 | -87 |
Asset Writedown | -42,360 | -6,014 | -13,193 | -11,758 | -141 |
Legal Settlements | - | -208 | -59 | -80 | -106 |
Pretax Income | 238,915 | 200,750 | 198,283 | 220,332 | 126,268 |
Income Tax Expense | 33,002 | 31,215 | 37,708 | 35,836 | 12,829 |
Earnings From Continuing Operations | 205,913 | 169,535 | 160,575 | 184,496 | 113,439 |
Minority Interest in Earnings | -754 | 900 | 1,455 | 469 | 746 |
Net Income | 205,159 | 170,435 | 162,030 | 184,965 | 114,185 |
Net Income to Common | 205,159 | 170,435 | 162,030 | 184,965 | 114,185 |
Net Income Growth | 20.37% | 5.19% | -12.40% | 61.99% | 2.08% |
Shares Outstanding (Basic) | 851 | 851 | 870 | 893 | 904 |
Shares Outstanding (Diluted) | 851 | 851 | 871 | 893 | 905 |
Shares Change (YoY) | 0.02% | -2.26% | -2.55% | -1.25% | -1.62% |
EPS (Basic) | 241.10 | 200.36 | 186.17 | 207.10 | 126.25 |
EPS (Diluted) | 241.04 | 200.29 | 186.11 | 207.03 | 126.21 |
EPS Growth | 20.34% | 7.62% | -10.11% | 64.04% | 3.77% |
Free Cash Flow | 199,108 | 178,334 | 141,591 | 166,009 | 75,883 |
Free Cash Flow Per Share | 233.93 | 209.57 | 162.63 | 185.81 | 83.87 |
Dividend Per Share | 71.000 | 61.330 | 53.333 | 45.000 | 38.333 |
Dividend Growth | 15.77% | 14.99% | 18.52% | 17.39% | 6.48% |
Gross Margin | 83.50% | 85.44% | 86.76% | 85.41% | 83.47% |
Operating Margin | 32.23% | 36.35% | 38.70% | 37.32% | 33.02% |
Profit Margin | 41.06% | 38.89% | 37.24% | 43.35% | 34.07% |
Free Cash Flow Margin | 39.85% | 40.69% | 32.54% | 38.91% | 22.64% |
EBITDA | 188,007 | 180,257 | 186,702 | 176,413 | 127,018 |
EBITDA Margin | 37.63% | 41.13% | 42.91% | 41.34% | 37.90% |
D&A For EBITDA | 26,968 | 20,933 | 18,323 | 17,165 | 16,351 |
EBIT | 161,039 | 159,324 | 168,379 | 159,248 | 110,667 |
EBIT Margin | 32.23% | 36.35% | 38.70% | 37.32% | 33.02% |
Effective Tax Rate | 13.81% | 15.55% | 19.02% | 16.27% | 10.16% |
Advertising Expenses | 14,284 | 13,151 | 13,909 | 7,519 | 9,981 |