Shionogi & Co., Ltd. (TYO:4507)
Japan flag Japan · Delayed Price · Currency is JPY
3,172.00
+34.00 (1.08%)
Nov 13, 2026, 3:30 PM JST

Shionogi & Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
637,089499,677438,268435,081426,684335,138
Revenue Growth
45.70%14.01%0.73%1.97%27.32%12.77%
Gross Profit
520,099417,227374,442377,479364,438279,723
Operating Income
201,513161,039159,324168,379159,248110,667
Net Income
241,163205,159170,435162,030184,965114,185
Earnings Per Share
283.31241.04200.29186.11207.03126.21
EPS Growth
41.13%20.34%7.62%-10.11%64.04%3.77%

Revenue by Geography

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Japan
152,107130,003155,278207,777113,589
United States of America
33,08823,43718,03116,24714,322
Others
15,67019,15417,76617,67015,587
Europe (Excl. UK)
31,95020,16117,70210,2767,427
United Kingdom
266,860245,512201,288174,706184,202
Total
499,675438,267410,070426,682335,135

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
376,482711,397374,795358,090309,224254,420
Total Debt
682,989684,39421,88211,6209,4116,674
Net Cash (Debt)
-306,50727,003352,913346,470299,813247,746
Net Cash Growth
--92.35%1.86%15.56%21.02%-7.62%
Net Cash Per Share
-360.0731.73414.74397.95335.58273.83

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
264,686213,572195,460154,284177,867102,068
Capital Expenditures
-17,948-14,464-17,126-12,693-11,858-26,185
Free Cash Flow
246,738199,108178,334141,591166,00975,883
Free Cash Flow Growth
28.63%11.65%25.95%-14.71%118.77%-6.15%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
81.64%83.50%85.44%86.76%85.41%83.47%
Operating Margin
31.63%32.23%36.35%38.70%37.32%33.02%
Pretax Margin
38.89%47.81%45.81%45.57%51.64%37.68%
Profit Margin
37.85%41.06%38.89%37.24%43.35%34.07%
FCF Margin
38.73%39.85%40.69%32.54%38.91%22.64%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
92.00071.00061.33053.33345.00038.333
Dividend Per Share Growth
21.13%15.77%14.99%18.52%17.39%6.48%
Dividend Yield
2.90%2.05%2.73%2.07%2.26%1.53%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.2014.3911.2113.569.5119.88
Forward PE
12.0313.8711.2815.0010.5019.72
P/FCF Ratio
10.9414.8310.7115.5210.6029.92
PS Ratio
4.245.914.365.054.126.77