Shionogi & Co., Ltd. (TYO:4507)
Japan flag Japan · Delayed Price · Currency is JPY
2,806.00
-92.50 (-3.19%)
Aug 4, 2026, 12:35 PM JST

Shionogi & Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
563,206499,677438,268435,081426,684335,138
Revenue Growth
27.86%14.01%0.73%1.97%27.32%12.77%
Gross Profit
462,278417,227374,442377,479364,438279,723
Operating Income
107,903161,039159,324168,379159,248110,667
Net Income
263,500205,159170,435162,030184,965114,185
Earnings Per Share
309.56241.04200.29186.11207.03126.21
EPS Growth
47.04%20.34%7.62%-10.11%64.04%3.77%

Revenue by Geography

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Japan
152,107130,003155,278207,777113,589
United States of America
33,08823,43718,03116,24714,322
Others
15,67019,15417,76617,67015,587
Europe (Excl. UK)
31,95020,16117,70210,2767,427
United Kingdom
266,860245,512201,288174,706184,202
Total
499,675438,267410,070426,682335,135

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
298,937711,397374,795358,090309,224254,420
Total Debt
684,131684,39421,88211,6209,4116,674
Net Cash (Debt)
-385,19427,003352,913346,470299,813247,746
Net Cash Growth
--92.35%1.86%15.56%21.02%-7.62%
Net Cash Per Share
-452.5431.73414.74397.95335.58273.83

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
215,638213,572195,460154,284177,867102,068
Capital Expenditures
-14,561-14,464-17,126-12,693-11,858-26,185
Free Cash Flow
201,077199,108178,334141,591166,00975,883
Free Cash Flow Growth
9.09%11.65%25.95%-14.71%118.77%-6.15%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
82.08%83.50%85.44%86.76%85.41%83.47%
Operating Margin
19.16%32.23%36.35%38.70%37.32%33.02%
Pretax Margin
47.29%47.81%45.81%45.57%51.64%37.68%
Profit Margin
46.79%41.06%38.89%37.24%43.35%34.07%
FCF Margin
35.70%39.85%40.69%32.54%38.91%22.64%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
76.00071.00061.33053.33345.00038.333
Dividend Per Share Growth
15.15%15.77%14.99%18.52%17.39%6.48%
Dividend Yield
2.62%2.05%2.79%2.17%2.43%1.68%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
9.3614.3911.2113.569.5119.88
Forward PE
11.2413.8711.2815.0010.5019.72
P/FCF Ratio
12.2714.8310.7115.5210.6029.92
PS Ratio
4.385.914.365.054.126.77