Shionogi & Co., Ltd. (TYO:4507)
2,806.00
-92.50 (-3.19%)
Aug 4, 2026, 12:35 PM JST
Shionogi & Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 563,206 | 499,677 | 438,268 | 435,081 | 426,684 | 335,138 |
Revenue Growth | 27.86% | 14.01% | 0.73% | 1.97% | 27.32% | 12.77% |
Gross Profit Gross Profit Growth | 462,278 | 417,227 | 374,442 | 377,479 | 364,438 | 279,723 |
Operating Income Operating Income Growth | 107,903 | 161,039 | 159,324 | 168,379 | 159,248 | 110,667 |
Net Income Net Income Growth | 263,500 | 205,159 | 170,435 | 162,030 | 184,965 | 114,185 |
Earnings Per Share EPS Growth | 309.56 | 241.04 | 200.29 | 186.11 | 207.03 | 126.21 |
EPS Growth | 47.04% | 20.34% | 7.62% | -10.11% | 64.04% | 3.77% |
| Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Japan Japan Growth | 152,107 | 130,003 | 155,278 | 207,777 | 113,589 |
United States of America United States of America Growth | 33,088 | 23,437 | 18,031 | 16,247 | 14,322 |
Others Others Growth | 15,670 | 19,154 | 17,766 | 17,670 | 15,587 |
Europe (Excl. UK) Europe (Excl. UK) Growth | 31,950 | 20,161 | 17,702 | 10,276 | 7,427 |
United Kingdom United Kingdom Growth | 266,860 | 245,512 | 201,288 | 174,706 | 184,202 |
Total Total Growth | 499,675 | 438,267 | 410,070 | 426,682 | 335,135 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 298,937 | 711,397 | 374,795 | 358,090 | 309,224 | 254,420 |
Total Debt Total Debt Growth | 684,131 | 684,394 | 21,882 | 11,620 | 9,411 | 6,674 |
Net Cash (Debt) Net Cash Growth | -385,194 | 27,003 | 352,913 | 346,470 | 299,813 | 247,746 |
Net Cash Growth | - | -92.35% | 1.86% | 15.56% | 21.02% | -7.62% |
Net Cash Per Share Net Cash Per Share Growth | -452.54 | 31.73 | 414.74 | 397.95 | 335.58 | 273.83 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 215,638 | 213,572 | 195,460 | 154,284 | 177,867 | 102,068 |
Capital Expenditures CapEx Growth | -14,561 | -14,464 | -17,126 | -12,693 | -11,858 | -26,185 |
Free Cash Flow Free Cash Flow Growth | 201,077 | 199,108 | 178,334 | 141,591 | 166,009 | 75,883 |
Free Cash Flow Growth | 9.09% | 11.65% | 25.95% | -14.71% | 118.77% | -6.15% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 82.08% | 83.50% | 85.44% | 86.76% | 85.41% | 83.47% |
Operating Margin | 19.16% | 32.23% | 36.35% | 38.70% | 37.32% | 33.02% |
Pretax Margin | 47.29% | 47.81% | 45.81% | 45.57% | 51.64% | 37.68% |
Profit Margin | 46.79% | 41.06% | 38.89% | 37.24% | 43.35% | 34.07% |
FCF Margin | 35.70% | 39.85% | 40.69% | 32.54% | 38.91% | 22.64% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 76.000 | 71.000 | 61.330 | 53.333 | 45.000 | 38.333 |
Dividend Per Share Growth | 15.15% | 15.77% | 14.99% | 18.52% | 17.39% | 6.48% |
Dividend Yield | 2.62% | 2.05% | 2.79% | 2.17% | 2.43% | 1.68% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 9.36 | 14.39 | 11.21 | 13.56 | 9.51 | 19.88 |
Forward PE | 11.24 | 13.87 | 11.28 | 15.00 | 10.50 | 19.72 |
P/FCF Ratio | 12.27 | 14.83 | 10.71 | 15.52 | 10.60 | 29.92 |
PS Ratio | 4.38 | 5.91 | 4.36 | 5.05 | 4.12 | 6.77 |