Shionogi & Co., Ltd. (TYO:4507)
Japan flag Japan · Delayed Price · Currency is JPY
2,842.00
+32.00 (1.14%)
Aug 10, 2026, 3:30 PM JST

Shionogi & Statistics

Total Valuation

Shionogi & has a market cap or net worth of JPY 2.42 trillion. The enterprise value is 2.80 trillion.

Market Cap2.42T
Enterprise Value 2.80T

Important Dates

The last earnings date was Monday, August 3, 2026.

Earnings Date Aug 3, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Shionogi & has 850.98 million shares outstanding. The number of shares has increased by 0.05% in one year.

Current Share Class 850.98M
Shares Outstanding 850.98M
Shares Change (YoY) +0.05%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 0.04%
Owned by Institutions (%) 51.45%
Float 849.22M

Valuation Ratios

The trailing PE ratio is 9.18 and the forward PE ratio is 11.01. Shionogi &'s PEG ratio is 2.90.

PE Ratio 9.18
Forward PE 11.01
PS Ratio 4.29
PB Ratio 1.36
P/TBV Ratio 2.11
P/FCF Ratio 12.03
P/OCF Ratio 11.22
PEG Ratio 2.90
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.60, with an EV/FCF ratio of 13.95.

EV / Earnings 10.64
EV / Sales 4.98
EV / EBITDA 18.60
EV / EBIT 25.99
EV / FCF 13.95

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 0.39.

Current Ratio 1.14
Quick Ratio 0.58
Debt / Equity 0.39
Debt / EBITDA 4.54
Debt / FCF 3.40
Interest Coverage 9.31

Financial Efficiency

Return on equity (ROE) is 16.77% and return on invested capital (ROIC) is 5.61%.

Return on Equity (ROE) 16.77%
Return on Assets (ROA) 3.22%
Return on Invested Capital (ROIC) 5.61%
Return on Capital Employed (ROCE) 5.86%
Weighted Average Cost of Capital (WACC) 3.81%
Revenue Per Employee 90.50M
Profits Per Employee 42.34M
Employee Count6,223
Asset Turnover 0.27
Inventory Turnover 1.12

Taxes

In the past 12 months, Shionogi & has paid 2.04 billion in taxes.

Income Tax 2.04B
Effective Tax Rate 0.77%

Stock Price Statistics

The stock price has increased by +7.69% in the last 52 weeks. The beta is 0.03, so Shionogi &'s price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change +7.69%
50-Day Moving Average 2,838.00
200-Day Moving Average 2,995.57
Relative Strength Index (RSI) 48.06
Average Volume (20 Days) 2,754,570

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shionogi & had revenue of JPY 563.21 billion and earned 263.50 billion in profits. Earnings per share was 309.56.

Revenue563.21B
Gross Profit 462.28B
Operating Income 107.90B
Pretax Income 266.32B
Net Income 263.50B
EBITDA 150.74B
EBIT 107.90B
Earnings Per Share (EPS) 309.56
Full Income Statement

Balance Sheet

The company has 298.94 billion in cash and 684.13 billion in debt, with a net cash position of -385.19 billion or -452.65 per share.

Cash & Cash Equivalents 298.94B
Total Debt 684.13B
Net Cash -385.19B
Net Cash Per Share -452.65
Equity (Book Value) 1.77T
Book Value Per Share 2,082.60
Working Capital 112.22B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 215.64 billion and capital expenditures -14.56 billion, giving a free cash flow of 201.08 billion.

Operating Cash Flow 215.64B
Capital Expenditures -14.56B
Depreciation & Amortization 42.84B
Net Borrowing 655.58B
Free Cash Flow 201.08B
FCF Per Share 236.29
Full Cash Flow Statement

Margins

Gross margin is 82.08%, with operating and profit margins of 19.16% and 46.79%.

Gross Margin 82.08%
Operating Margin 19.16%
Pretax Margin 47.29%
Profit Margin 46.79%
EBITDA Margin 26.76%
EBIT Margin 19.16%
FCF Margin 35.70%

Dividends & Yields

This stock pays an annual dividend of 76.00, which amounts to a dividend yield of 2.70%.

Dividend Per Share 76.00
Dividend Yield 2.70%
Dividend Growth (YoY) 15.15%
Years of Dividend Growth n/a
Payout Ratio 22.97%
Buyback Yield -0.05%
Shareholder Yield 2.66%
Earnings Yield 10.90%
FCF Yield 8.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Shionogi & is 3,379.17, which is 18.90% higher than the current price. The consensus rating is "Buy".

Price Target 3,379.17
Price Target Difference 18.90%
Analyst Consensus Buy
Analyst Count 12
Revenue Growth Forecast (3Y) 13.77%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 27, 2024. It was a forward split with a ratio of 3.

Last Split Date Sep 27, 2024
Split Type Forward
Split Ratio 3

Scores

Shionogi & has an Altman Z-Score of 2.89 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.89
Piotroski F-Score 3