Nippon Shinyaku Co., Ltd. (TYO:4516)
Japan · Delayed Price · Currency is JPY 3,531.00
-92.00 (-2.54%)
Aug 25, 2026, 3:30 PM JST
Nippon Shinyaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 180,291 | 170,771 | 160,232 | 148,255 | 144,175 | 137,484 | |
Revenue Growth | 12.23% | 6.58% | 8.08% | 2.83% | 4.87% | 12.80% |
Cost of Revenue | 62,531 | 57,460 | 51,116 | 50,234 | 55,980 | 50,191 |
Gross Profit | 117,760 | 113,311 | 109,116 | 98,021 | 88,195 | 87,293 |
Selling, General & Admin | 43,671 | 42,591 | 36,992 | 33,955 | 33,872 | 31,264 |
Research & Development | 39,721 | 36,713 | 34,341 | 31,676 | 24,135 | 22,863 |
Other Operating Expenses | -1,810 | 60 | -165 | 119 | 19 | 252 |
Operating Expenses | 82,556 | 80,338 | 72,187 | 66,754 | 58,966 | 55,288 |
Operating Income | 35,204 | 32,973 | 36,929 | 31,267 | 29,229 | 32,005 |
Interest Expense | -112 | -117 | -101 | -55 | -65 | -55 |
Interest & Investment Income | 1,351 | 1,130 | 828 | 649 | 573 | 472 |
Currency Exchange Gain (Loss) | 2,265 | 2,265 | -811 | 2,486 | 1,193 | 993 |
Other Non Operating Income (Expenses) | 321 | 320 | 333 | 366 | 329 | 281 |
EBT Excluding Unusual Items | 39,029 | 36,571 | 37,178 | 34,713 | 31,259 | 33,696 |
Gain (Loss) on Sale of Investments | -47 | -47 | -43 | -272 | -69 | -63 |
Gain (Loss) on Sale of Assets | -62 | -62 | -152 | -104 | -86 | -332 |
Asset Writedown | - | - | -849 | -722 | -616 | - |
Pretax Income | 38,920 | 36,462 | 36,134 | 33,615 | 30,488 | 33,301 |
Income Tax Expense | 7,338 | 6,734 | 3,574 | 7,762 | 7,669 | 8,303 |
Earnings From Continuing Operations | 31,582 | 29,728 | 32,560 | 25,853 | 22,819 | 24,998 |
Minority Interest in Earnings | -7 | -7 | -2 | -2 | -7 | -12 |
Net Income | 31,575 | 29,721 | 32,558 | 25,851 | 22,812 | 24,986 |
Preferred Dividends & Other Adjustments | 16 | 16 | - | - | - | - |
Net Income to Common | 31,559 | 29,705 | 32,558 | 25,851 | 22,812 | 24,986 |
Net Income Growth | 3.31% | -8.76% | 25.95% | 13.32% | -8.70% | 20.69% |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Change | 0.03% | 0.03% | 0.03% | - | -0.00% | - |
EPS (Basic) | 468.58 | 441.01 | 483.40 | 383.82 | 338.70 | 370.97 |
EPS (Diluted) | 468.47 | 441.00 | 483.26 | 383.82 | 338.70 | 370.97 |
EPS Growth | 3.33% | -8.74% | 25.91% | 13.32% | -8.70% | 20.69% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 18,948 | 24,240 | 32,774 | 11,231 | 20,510 | 18,179 |
Free Cash Flow Per Share | 281.12 | 359.68 | 486.46 | 166.75 | 304.52 | 269.91 |
Dividend Per Share | 124.000 | 124.000 | 124.000 | 124.000 | 114.000 | 110.000 |
Dividend Growth | 0% | 0% | 0% | 8.77% | 3.64% | 11.11% |
Gross Margin | - | 66.35% | 68.10% | 66.12% | 61.17% | 63.49% |
Operating Margin | 19.53% | 19.31% | 23.05% | 21.09% | 20.27% | 23.28% |
Profit Margin | 17.50% | 17.39% | 20.32% | 17.44% | 15.82% | 18.17% |
Free Cash Flow Margin | 10.51% | 14.19% | 20.45% | 7.58% | 14.23% | 13.22% |
EBITDA | 42,017 | 39,602 | 42,944 | 36,290 | 34,270 | 36,593 |
EBITDA Margin | - | 23.19% | 26.80% | 24.48% | 23.77% | 26.62% |
D&A For EBITDA | 6,813 | 6,629 | 6,015 | 5,023 | 5,041 | 4,588 |
EBIT | 35,204 | 32,973 | 36,929 | 31,267 | 29,229 | 32,005 |
EBIT Margin | - | 19.31% | 23.05% | 21.09% | 20.27% | 23.28% |
Effective Tax Rate | - | 18.47% | 9.89% | 23.09% | 25.15% | 24.93% |
Advertising Expenses | - | 6,482 | 5,585 | 4,849 | 5,911 | 5,523 |