Asahipen Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	15,681	17,151	17,106	17,130	14,131	15,845
Revenue Growth (YoY)	-10.13%	0.26%	-0.14%	21.22%	-10.82%	15.15%
Cost of Revenue	10,698	11,851	11,794	11,773	9,053	10,230
Gross Profit	4,983	5,300	5,312	5,357	5,078	5,615
Selling, General & Admin	4,093	4,204	4,231	4,321	3,984	4,415
Operating Expenses	4,319	4,434	4,467	4,566	4,248	4,606
Operating Income	664	866	845	791	830	1,009
Interest Expense	-34	-27	-30	-20	-8	-8
Interest & Investment Income	76	63	58	56	52	89
Other Non Operating Income (Expenses)	38	42	49	166	102	51
EBT Excluding Unusual Items	744	944	922	993	976	1,141
Gain (Loss) on Sale of Investments	166	192	13	-2	17	-
Gain (Loss) on Sale of Assets	101	-	-	91	111	-13
Asset Writedown	-1	-1	-	-3	-1	-353
Other Unusual Items	-10	-18	-201	-	1	-
Pretax Income	1,000	1,117	734	1,079	1,104	775
Income Tax Expense	367	416	354	426	101	142
Net Income	633	701	380	653	1,003	633
Net Income to Common	633	701	380	653	1,003	633
Net Income Growth	-3.80%	84.47%	-41.81%	-34.89%	58.45%	20.57%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	8.39%	2.96%	-3.92%	-3.42%	-4.01%	-3.95%
EPS (Basic)	162.62	190.33	106.23	175.40	260.18	157.62
EPS (Diluted)	162.62	190.33	106.23	175.40	260.18	157.62
EPS Growth	-11.24%	79.16%	-39.43%	-32.59%	65.07%	25.52%
Free Cash Flow	-	-441	537	15	1,048	294
Free Cash Flow Per Share	-	-119.74	150.13	4.03	271.86	73.21
Dividend Per Share	60.000	60.000	60.000	55.000	55.000	55.000
Dividend Growth	-	-	9.09%	-	-	-
Gross Margin	31.78%	30.90%	31.05%	31.27%	35.94%	35.44%
Operating Margin	4.23%	5.05%	4.94%	4.62%	5.87%	6.37%
Profit Margin	4.04%	4.09%	2.22%	3.81%	7.10%	4.00%
Free Cash Flow Margin	-	-2.57%	3.14%	0.09%	7.42%	1.85%
EBITDA	1,153	1,357	1,339	1,268	1,160	1,263
EBITDA Margin	7.35%	7.91%	7.83%	7.40%	8.21%	7.97%
D&A For EBITDA	488.75	491	494	477	330	254
EBIT	664	866	845	791	830	1,009
EBIT Margin	4.23%	5.05%	4.94%	4.62%	5.87%	6.37%
Effective Tax Rate	36.70%	37.24%	48.23%	39.48%	9.15%	18.32%
Advertising Expenses	-	258	248	252	244	220

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.