Fuji Media Holdings, Inc. (TYO: 4676)
1,745.00
+61.00 (3.62%)
Sep 9, 2024, 3:15 PM JST
Fuji Media Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 563,773 | 566,443 | 535,641 | 525,087 | 519,941 | 631,482 | Upgrade
|
Revenue Growth (YoY) | 4.15% | 5.75% | 2.01% | 0.99% | -17.66% | -5.64% | Upgrade
|
Cost of Revenue | 403,558 | 406,706 | 376,901 | 364,680 | 361,548 | 445,767 | Upgrade
|
Gross Profit | 160,215 | 159,737 | 158,740 | 160,407 | 158,393 | 185,715 | Upgrade
|
Selling, General & Admin | 125,454 | 125,931 | 127,181 | 126,927 | 142,015 | 158,874 | Upgrade
|
Other Operating Expenses | - | - | - | - | - | 6 | Upgrade
|
Operating Expenses | 125,739 | 126,216 | 127,338 | 127,067 | 142,118 | 159,374 | Upgrade
|
Operating Income | 34,476 | 33,521 | 31,402 | 33,340 | 16,275 | 26,341 | Upgrade
|
Interest Expense | -2,080 | -1,875 | -1,478 | -1,477 | -1,438 | -1,178 | Upgrade
|
Interest & Investment Income | 5,825 | 5,312 | 4,411 | 4,933 | 3,687 | 3,842 | Upgrade
|
Earnings From Equity Investments | 1,777 | 1,378 | 3,510 | 6,390 | 2,347 | 5,182 | Upgrade
|
Other Non Operating Income (Expenses) | 1,100 | 836 | 1,208 | 2,346 | 1,422 | 666 | Upgrade
|
EBT Excluding Unusual Items | 41,098 | 39,172 | 39,053 | 45,532 | 22,293 | 34,853 | Upgrade
|
Gain (Loss) on Sale of Investments | 16,908 | 16,774 | 15,877 | 265 | 10,113 | 7,415 | Upgrade
|
Gain (Loss) on Sale of Assets | -3 | - | - | 141 | - | - | Upgrade
|
Asset Writedown | -1,139 | -1,174 | -316 | -661 | -7,384 | -3,709 | Upgrade
|
Other Unusual Items | -307 | -372 | 10,127 | -10,648 | -3,756 | 18,273 | Upgrade
|
Pretax Income | 56,557 | 54,400 | 64,741 | 34,629 | 21,266 | 56,832 | Upgrade
|
Income Tax Expense | 17,038 | 16,860 | 17,506 | 9,322 | 10,329 | 15,221 | Upgrade
|
Earnings From Continuing Operations | 39,519 | 37,540 | 47,235 | 25,307 | 10,937 | 41,611 | Upgrade
|
Minority Interest in Earnings | -360 | -458 | -380 | -428 | -825 | -304 | Upgrade
|
Net Income | 39,159 | 37,082 | 46,855 | 24,879 | 10,112 | 41,307 | Upgrade
|
Net Income to Common | 39,159 | 37,082 | 46,855 | 24,879 | 10,112 | 41,307 | Upgrade
|
Net Income Growth | -11.48% | -20.86% | 88.33% | 146.03% | -75.52% | 74.83% | Upgrade
|
Shares Outstanding (Basic) | 217 | 219 | 222 | 222 | 228 | 231 | Upgrade
|
Shares Outstanding (Diluted) | 217 | 219 | 222 | 222 | 228 | 231 | Upgrade
|
Shares Change (YoY) | -2.37% | -1.49% | -0.01% | -2.54% | -1.41% | -0.04% | Upgrade
|
EPS (Basic) | 180.45 | 169.27 | 210.69 | 111.85 | 44.31 | 178.44 | Upgrade
|
EPS (Diluted) | 180.45 | 169.27 | 210.69 | 111.85 | 44.31 | 178.44 | Upgrade
|
EPS Growth | -9.34% | -19.66% | 88.36% | 152.45% | -75.17% | 74.89% | Upgrade
|
Free Cash Flow | - | -49,910 | 12,161 | 15,916 | 4,804 | -18,573 | Upgrade
|
Free Cash Flow Per Share | - | -227.82 | 54.68 | 71.56 | 21.05 | -80.23 | Upgrade
|
Dividend Per Share | 48.000 | 48.000 | 40.000 | 38.000 | 36.000 | 44.000 | Upgrade
|
Dividend Growth | 20.00% | 20.00% | 5.26% | 5.56% | -18.18% | 10.00% | Upgrade
|
Gross Margin | 28.42% | 28.20% | 29.64% | 30.55% | 30.46% | 29.41% | Upgrade
|
Operating Margin | 6.12% | 5.92% | 5.86% | 6.35% | 3.13% | 4.17% | Upgrade
|
Profit Margin | 6.95% | 6.55% | 8.75% | 4.74% | 1.94% | 6.54% | Upgrade
|
Free Cash Flow Margin | - | -8.81% | 2.27% | 3.03% | 0.92% | -2.94% | Upgrade
|
EBITDA | 52,615 | 51,489 | 48,688 | 51,022 | 33,496 | 42,306 | Upgrade
|
EBITDA Margin | 9.33% | 9.09% | 9.09% | 9.72% | 6.44% | 6.70% | Upgrade
|
D&A For EBITDA | 18,139 | 17,968 | 17,286 | 17,682 | 17,221 | 15,965 | Upgrade
|
EBIT | 34,476 | 33,521 | 31,402 | 33,340 | 16,275 | 26,341 | Upgrade
|
EBIT Margin | 6.12% | 5.92% | 5.86% | 6.35% | 3.13% | 4.17% | Upgrade
|
Effective Tax Rate | 30.13% | 30.99% | 27.04% | 26.92% | 48.57% | 26.78% | Upgrade
|
Advertising Expenses | - | 18,398 | 19,344 | 17,287 | 25,818 | 29,159 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.