Fuji Media Holdings, Inc. (TYO:4676)
Japan · Delayed Price · Currency is JPY 3,629.00
+1.00 (0.03%)
Feb 10, 2026, 3:30 PM JST
Fuji Media Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 529,878 | 550,761 | 566,443 | 535,641 | 525,087 | 519,941 | |
Revenue Growth (YoY) | -6.99% | -2.77% | 5.75% | 2.01% | 0.99% | -17.66% |
Cost of Revenue | 435,331 | 411,586 | 406,706 | 376,901 | 364,680 | 361,548 |
Gross Profit | 94,547 | 139,175 | 159,737 | 158,740 | 160,407 | 158,393 |
Selling, General & Admin | 108,270 | 120,541 | 125,931 | 127,181 | 126,927 | 142,015 |
Amortization of Goodwill & Intangibles | - | 222 | 103 | 104 | 103 | 103 |
Operating Expenses | 108,270 | 120,881 | 126,216 | 127,338 | 127,067 | 142,118 |
Operating Income | -13,723 | 18,294 | 33,521 | 31,402 | 33,340 | 16,275 |
Interest Expense | -3,193 | -2,654 | -1,875 | -1,478 | -1,477 | -1,438 |
Interest & Investment Income | 5,354 | 6,123 | 5,312 | 4,411 | 4,933 | 3,687 |
Earnings From Equity Investments | 1,929 | 2,911 | 1,378 | 3,510 | 6,390 | 2,347 |
Other Non Operating Income (Expenses) | 121 | 506 | 836 | 1,208 | 2,346 | 1,422 |
EBT Excluding Unusual Items | -9,512 | 25,180 | 39,172 | 39,053 | 45,532 | 22,293 |
Gain (Loss) on Sale of Investments | 56,760 | 6,587 | 16,774 | 15,877 | 265 | 10,113 |
Gain (Loss) on Sale of Assets | -122 | - | - | - | 141 | - |
Asset Writedown | -28,057 | -28,057 | -1,174 | -316 | -661 | -7,384 |
Other Unusual Items | -5,374 | -3,839 | -372 | 10,127 | -10,648 | -3,756 |
Pretax Income | 13,695 | -129 | 54,400 | 64,741 | 34,629 | 21,266 |
Income Tax Expense | 32,882 | 19,595 | 16,860 | 17,506 | 9,322 | 10,329 |
Earnings From Continuing Operations | -19,187 | -19,724 | 37,540 | 47,235 | 25,307 | 10,937 |
Minority Interest in Earnings | -561 | -410 | -458 | -380 | -428 | -825 |
Net Income | -19,748 | -20,134 | 37,082 | 46,855 | 24,879 | 10,112 |
Net Income to Common | -19,748 | -20,134 | 37,082 | 46,855 | 24,879 | 10,112 |
Net Income Growth | - | - | -20.86% | 88.33% | 146.03% | -75.52% |
Shares Outstanding (Basic) | 207 | 210 | 219 | 222 | 222 | 228 |
Shares Outstanding (Diluted) | 207 | 210 | 219 | 222 | 222 | 228 |
Shares Change (YoY) | -2.45% | -4.01% | -1.49% | -0.01% | -2.54% | -1.41% |
EPS (Basic) | -95.26 | -95.74 | 169.27 | 210.69 | 111.85 | 44.31 |
EPS (Diluted) | -95.26 | -95.74 | 169.27 | 210.69 | 111.85 | 44.31 |
EPS Growth | - | - | -19.66% | 88.36% | 152.45% | -75.17% |
Free Cash Flow | - | -2,796 | -49,910 | 12,161 | 15,916 | 4,804 |
Free Cash Flow Per Share | - | -13.30 | -227.82 | 54.68 | 71.56 | 21.05 |
Dividend Per Share | 50.000 | 50.000 | 48.000 | 40.000 | 38.000 | 36.000 |
Dividend Growth | 2.04% | 4.17% | 20.00% | 5.26% | 5.56% | -18.18% |
Gross Margin | 17.84% | 25.27% | 28.20% | 29.64% | 30.55% | 30.46% |
Operating Margin | -2.59% | 3.32% | 5.92% | 5.86% | 6.35% | 3.13% |
Profit Margin | -3.73% | -3.66% | 6.55% | 8.75% | 4.74% | 1.94% |
Free Cash Flow Margin | - | -0.51% | -8.81% | 2.27% | 3.03% | 0.92% |
EBITDA | - | 37,683 | 51,489 | 48,688 | 51,022 | 33,496 |
EBITDA Margin | - | 6.84% | 9.09% | 9.09% | 9.72% | 6.44% |
D&A For EBITDA | 20,455 | 19,389 | 17,968 | 17,286 | 17,682 | 17,221 |
EBIT | -13,723 | 18,294 | 33,521 | 31,402 | 33,340 | 16,275 |
EBIT Margin | -2.59% | 3.32% | 5.92% | 5.86% | 6.35% | 3.13% |
Effective Tax Rate | 240.10% | - | 30.99% | 27.04% | 26.92% | 48.57% |
Advertising Expenses | - | 16,516 | 18,398 | 19,344 | 17,287 | 25,818 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.