Fuji Media Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	541,130	580,820	529,453	428,441	265,750	260,885
Market Cap Growth	-12.96%	9.70%	23.58%	61.22%	1.86%	-13.45%
Enterprise Value	1,014,196	822,576	725,337	546,341	352,638	335,642
Last Close Price	3722.00	3995.00	2473.28	1875.82	1098.90	1031.80
PE Ratio	113.32	89.37	-	11.55	5.67	10.49
Forward PE	14.22	16.80	23.27	14.19	9.26	9.97
PS Ratio	0.98	1.05	0.96	0.76	0.50	0.50
PB Ratio	0.96	1.03	0.64	0.49	0.31	0.32
P/TBV Ratio	1.04	1.11	0.67	0.52	0.32	0.34
P/FCF Ratio	-	-	-	-	21.85	16.39
P/OCF Ratio	-	-	9.06	8.96	4.30	4.84
PEG Ratio	0.16	-	-	-	1.16	0.22
EV/Sales Ratio	1.84	1.49	1.32	0.97	0.66	0.64
EV/EBITDA Ratio	85.96	95.68	19.25	10.61	7.24	6.58
EV/EBIT Ratio	-	-	39.65	16.30	11.23	10.07
EV/FCF Ratio	-10.28	-	-	-	29.00	21.09
Debt / Equity Ratio	1.10	1.10	0.42	0.37	0.31	0.33
Debt / EBITDA Ratio	71.55	71.55	9.31	6.24	5.40	5.26
Debt / FCF Ratio	-	-	-	-	21.64	16.86
Net Debt / Equity Ratio	0.82	0.82	0.18	0.14	0.06	0.09
Net Debt / EBITDA Ratio	53.31	53.31	4.05	2.40	1.10	1.42
Net Debt / FCF Ratio	-4.64	-4.64	-54.58	-2.48	4.39	4.54
Asset Turnover	0.38	0.38	0.38	0.40	0.39	0.39
Inventory Turnover	5.18	5.18	5.26	5.57	5.45	4.69
Quick Ratio	0.60	0.60	1.43	1.92	1.74	2.08
Current Ratio	0.92	0.92	2.13	2.66	2.37	2.82
Return on Equity (ROE)	1.01%	1.01%	-2.32%	4.37%	5.70%	3.18%
Return on Assets (ROA)	-0.38%	-0.38%	0.79%	1.48%	1.44%	1.56%
Return on Invested Capital (ROIC)	-0.15%	-0.15%	1.85%	2.44%	2.57%	2.79%
Return on Capital Employed (ROCE)	-0.80%	-0.80%	1.50%	2.60%	2.60%	2.80%
Earnings Yield	1.20%	1.12%	-3.80%	8.65%	17.63%	9.54%
FCF Yield	-18.23%	-16.99%	-0.53%	-11.65%	4.58%	6.10%
Dividend Yield	3.38%	-	2.02%	2.56%	3.64%	3.68%
Payout Ratio	161.87%	161.87%	-	32.60%	19.25%	32.60%
Buyback Yield / Dilution	5.91%	5.91%	4.01%	1.49%	0.01%	2.54%
Total Shareholder Return	9.28%	5.91%	6.03%	4.05%	3.65%	6.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.