Fuji Media Holdings, Inc. (TYO:4676)

Fuji Media Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	551,865	550,761	566,443	535,641	525,087
Revenue Growth (YoY)	0.20%	-2.77%	5.75%	2.01%	0.99%
Cost of Revenue	446,826	411,586	406,706	376,901	364,680
Gross Profit	105,039	139,175	159,737	158,740	160,407
Selling, General & Admin	113,805	120,541	125,931	127,181	126,927
Amortization of Goodwill & Intangibles	-	222	103	104	103
Operating Expenses	113,805	120,881	126,216	127,338	127,067
Operating Income	-8,766	18,294	33,521	31,402	33,340
Interest Expense	-3,898	-2,654	-1,875	-1,478	-1,477
Interest & Investment Income	6,877	6,123	5,312	4,411	4,933
Earnings From Equity Investments	3,202	2,911	1,378	3,510	6,390
Other Non Operating Income (Expenses)	-223	506	836	1,208	2,346
EBT Excluding Unusual Items	-2,808	25,180	39,172	39,053	45,532
Gain (Loss) on Sale of Investments	50,021	6,587	16,774	15,877	265
Gain (Loss) on Sale of Assets	-	-	-	-	141
Asset Writedown	-3,695	-28,057	-1,174	-316	-661
Other Unusual Items	-3,619	-3,839	-372	10,127	-10,648
Pretax Income	39,899	-129	54,400	64,741	34,629
Income Tax Expense	32,898	19,595	16,860	17,506	9,322
Earnings From Continuing Operations	7,001	-19,724	37,540	47,235	25,307
Minority Interest in Earnings	-502	-410	-458	-380	-428
Net Income	6,499	-20,134	37,082	46,855	24,879
Net Income to Common	6,499	-20,134	37,082	46,855	24,879
Net Income Growth	-	-	-20.86%	88.33%	146.03%
Shares Outstanding (Basic)	198	210	219	222	222
Shares Outstanding (Diluted)	198	210	219	222	222
Shares Change (YoY)	-5.91%	-4.01%	-1.49%	-0.01%	-2.54%
EPS (Basic)	32.84	-95.74	169.27	210.69	111.85
EPS (Diluted)	32.84	-95.74	169.27	210.69	111.85
EPS Growth	-	-	-19.66%	88.36%	152.45%
Free Cash Flow	-98,663	-2,796	-49,910	12,161	15,916
Free Cash Flow Per Share	-498.61	-13.30	-227.82	54.68	71.56
Dividend Per Share	-	50.000	48.000	40.000	38.000
Dividend Growth	-	4.17%	20.00%	5.26%	5.56%
Gross Margin	19.03%	25.27%	28.20%	29.64%	30.55%
Operating Margin	-1.59%	3.32%	5.92%	5.86%	6.35%
Profit Margin	1.18%	-3.66%	6.55%	8.75%	4.74%
Free Cash Flow Margin	-17.88%	-0.51%	-8.81%	2.27%	3.03%
EBITDA	8,597	37,683	51,489	48,688	51,022
EBITDA Margin	1.56%	6.84%	9.09%	9.09%	9.72%
D&A For EBITDA	17,363	19,389	17,968	17,286	17,682
EBIT	-8,766	18,294	33,521	31,402	33,340
EBIT Margin	-1.59%	3.32%	5.92%	5.86%	6.35%
Effective Tax Rate	82.45%	-	30.99%	27.04%	26.92%
Advertising Expenses	-	16,516	18,398	19,344	17,287

Source: S&P Global Market Intelligence. Standard template. Financial Sources.