Fuji Media Holdings, Inc. (TYO:4676)
Japan · Delayed Price · Currency is JPY 3,921.00
-212.00 (-5.13%)
Nov 6, 2026, 3:30 PM JST
Fuji Media Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 580,830 | 551,865 | 550,761 | 566,443 | 535,641 | 525,087 | |
Revenue Growth | 9.31% | 0.20% | -2.77% | 5.75% | 2.01% | 0.99% |
Cost of Revenue | 432,965 | 446,826 | 411,586 | 406,706 | 376,901 | 364,680 |
Gross Profit | 147,865 | 105,039 | 139,175 | 159,737 | 158,740 | 160,407 |
Selling, General & Admin | 122,092 | 113,262 | 120,541 | 125,931 | 127,181 | 126,927 |
Amortization of Goodwill & Intangibles | 322 | 322 | 222 | 103 | 104 | 103 |
Operating Expenses | 122,635 | 113,805 | 120,881 | 126,216 | 127,338 | 127,067 |
Operating Income | 25,230 | -8,766 | 18,294 | 33,521 | 31,402 | 33,340 |
Interest Expense | -6,275 | -3,898 | -2,654 | -1,875 | -1,478 | -1,477 |
Interest & Investment Income | 6,945 | 6,877 | 6,123 | 5,312 | 4,411 | 4,933 |
Earnings From Equity Investments | 3,470 | 3,202 | 2,911 | 1,378 | 3,510 | 6,390 |
Other Non Operating Income (Expenses) | 314 | -223 | 506 | 836 | 1,208 | 2,346 |
EBT Excluding Unusual Items | 29,684 | -2,808 | 25,180 | 39,172 | 39,053 | 45,532 |
Gain (Loss) on Sale of Investments | 514 | 50,021 | 6,587 | 16,774 | 15,877 | 265 |
Gain (Loss) on Sale of Assets | 94 | - | - | - | - | 141 |
Asset Writedown | -3,695 | -3,695 | -28,057 | -1,174 | -316 | -661 |
Other Unusual Items | -4,078 | -3,619 | -3,839 | -372 | 10,127 | -10,648 |
Pretax Income | 22,519 | 39,899 | -129 | 54,400 | 64,741 | 34,629 |
Income Tax Expense | 18,675 | 32,898 | 19,595 | 16,860 | 17,506 | 9,322 |
Earnings From Continuing Operations | 3,844 | 7,001 | -19,724 | 37,540 | 47,235 | 25,307 |
Minority Interest in Earnings | -459 | -502 | -410 | -458 | -380 | -428 |
Net Income | 3,385 | 6,499 | -20,134 | 37,082 | 46,855 | 24,879 |
Net Income to Common | 3,385 | 6,499 | -20,134 | 37,082 | 46,855 | 24,879 |
Net Income Growth | - | - | - | -20.86% | 88.33% | 146.03% |
Shares Outstanding (Basic) | 165 | 198 | 210 | 219 | 222 | 222 |
Shares Outstanding (Diluted) | 165 | 198 | 210 | 219 | 222 | 222 |
Shares Change | -20.45% | -5.91% | -4.01% | -1.49% | -0.01% | -2.54% |
EPS (Basic) | 20.47 | 32.84 | -95.74 | 169.27 | 210.69 | 111.85 |
EPS (Diluted) | 20.47 | 32.84 | -95.74 | 169.27 | 210.69 | 111.85 |
EPS Growth | - | - | - | -19.66% | 88.36% | 152.45% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -98,663 | -2,796 | -49,910 | 12,161 | 15,916 |
Free Cash Flow Per Share | - | -498.61 | -13.30 | -227.82 | 54.68 | 71.56 |
Dividend Per Share | 100.000 | 125.000 | 50.000 | 48.000 | 40.000 | 38.000 |
Dividend Growth | 100.00% | 150.00% | 4.17% | 20.00% | 5.26% | 5.56% |
Gross Margin | 25.46% | 19.03% | 25.27% | 28.20% | 29.64% | 30.55% |
Operating Margin | 4.34% | -1.59% | 3.32% | 5.92% | 5.86% | 6.35% |
Profit Margin | 0.58% | 1.18% | -3.66% | 6.55% | 8.75% | 4.74% |
Free Cash Flow Margin | - | -17.88% | -0.51% | -8.81% | 2.27% | 3.03% |
EBITDA | 42,868 | 8,597 | 37,683 | 51,489 | 48,688 | 51,022 |
EBITDA Margin | 7.38% | 1.56% | 6.84% | 9.09% | 9.09% | 9.72% |
D&A For EBITDA | 17,638 | 17,363 | 19,389 | 17,968 | 17,286 | 17,682 |
EBIT | 25,230 | -8,766 | 18,294 | 33,521 | 31,402 | 33,340 |
EBIT Margin | 4.34% | -1.59% | 3.32% | 5.92% | 5.86% | 6.35% |
Effective Tax Rate | 82.93% | 82.45% | - | 30.99% | 27.04% | 26.92% |
Advertising Expenses | - | 14,069 | 16,516 | 18,398 | 19,344 | 17,287 |