Fuji Media Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	545,346	529,453	428,441	265,750	260,885	301,421
Market Cap Growth	-1.62%	23.58%	61.22%	1.86%	-13.45%	20.90%
Enterprise Value	787,102	725,337	546,341	352,638	335,642	386,487
Last Close Price	3751.00	2534.05	1921.91	1125.90	1057.15	1183.47
PE Ratio	-	-	11.55	5.67	10.49	29.81
Forward PE	16.46	23.27	14.19	9.26	9.97	14.58
PS Ratio	1.03	0.96	0.76	0.50	0.50	0.58
PB Ratio	0.67	0.64	0.49	0.31	0.32	0.38
P/TBV Ratio	0.70	0.67	0.52	0.32	0.34	0.40
P/FCF Ratio	-	-	-	21.85	16.39	62.74
P/OCF Ratio	-	9.06	8.96	4.30	4.84	6.58
PEG Ratio	-	-	-	1.16	0.22	-
EV/Sales Ratio	1.49	1.32	0.97	0.66	0.64	0.74
EV/EBITDA Ratio	-	19.25	10.61	7.24	6.58	11.54
EV/EBIT Ratio	-	39.65	16.30	11.23	10.07	23.75
EV/FCF Ratio	-	-	-	29.00	21.09	80.45
Debt / Equity Ratio	0.49	0.42	0.37	0.31	0.33	0.35
Debt / EBITDA Ratio	-	9.31	6.24	5.40	5.26	8.19
Debt / FCF Ratio	-	-	-	21.64	16.86	57.08
Net Debt / Equity Ratio	0.28	0.18	0.14	0.06	0.09	0.10
Net Debt / EBITDA Ratio	-	4.05	2.40	1.10	1.42	2.40
Net Debt / FCF Ratio	-	-54.58	-2.48	4.39	4.54	16.77
Asset Turnover	0.36	0.38	0.40	0.39	0.39	0.40
Inventory Turnover	4.39	5.26	5.57	5.45	4.69	3.79
Quick Ratio	1.45	1.43	1.92	1.74	2.08	2.03
Current Ratio	2.31	2.13	2.66	2.37	2.82	2.95
Return on Equity (ROE)	-2.26%	-2.32%	4.37%	5.70%	3.18%	1.43%
Return on Assets (ROA)	-0.57%	0.79%	1.48%	1.44%	1.56%	0.78%
Return on Invested Capital (ROIC)	1.91%	1.85%	2.44%	2.57%	2.79%	1.00%
Return on Capital Employed (ROCE)	-1.10%	1.50%	2.60%	2.60%	2.80%	1.40%
Earnings Yield	-3.62%	-3.80%	8.65%	17.63%	9.54%	3.36%
FCF Yield	-	-0.53%	-11.65%	4.58%	6.10%	1.59%
Dividend Yield	3.31%	1.97%	2.50%	3.55%	3.60%	3.04%
Payout Ratio	-	-	32.60%	19.25%	32.60%	92.13%
Buyback Yield / Dilution	2.45%	4.01%	1.49%	0.01%	2.54%	1.41%
Total Shareholder Return	5.77%	5.98%	3.99%	3.57%	6.14%	4.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.