LY Corporation (TYO:4689)
Japan · Delayed Price · Currency is JPY 506.30
+6.80 (1.36%)
Aug 14, 2026, 3:30 PM JST
LY Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,100,722 | 2,036,366 | 1,917,478 | 1,814,663 | 1,672,377 | 1,567,421 | |
Revenue Growth | 8.06% | 6.20% | 5.67% | 8.51% | 6.70% | 29.98% |
Cost of Revenue | 548,296 | 530,095 | 529,522 | 520,449 | 511,131 | 497,021 |
Gross Profit | 1,552,426 | 1,506,271 | 1,387,956 | 1,294,214 | 1,161,246 | 1,070,400 |
Selling, General & Admin | 1,243,886 | 1,220,903 | 1,115,977 | 1,095,832 | 1,007,606 | 902,586 |
Other Operating Expenses | 5,490 | 5,490 | -43,055 | -14,497 | -4,392 | -21,689 |
Operating Expenses | 1,249,376 | 1,226,393 | 1,072,922 | 1,081,335 | 1,003,214 | 880,897 |
Operating Income | 303,050 | 279,878 | 315,034 | 212,879 | 158,032 | 189,503 |
Interest Expense | -12,091 | -12,091 | -8,079 | -6,518 | -5,819 | -4,415 |
Interest & Investment Income | - | - | - | 5,366 | - | - |
Earnings From Equity Investments | -6,280 | -7,496 | -9,677 | -16,491 | -38,728 | -46,135 |
Other Non Operating Income (Expenses) | -9,020 | -13,746 | -11,287 | -5,355 | -8,808 | 3,430 |
EBT Excluding Unusual Items | 275,659 | 246,545 | 285,991 | 189,881 | 104,677 | 142,383 |
Gain (Loss) on Sale of Investments | 35,555 | 52,623 | -11,110 | -3,572 | 130,541 | 16,158 |
Gain (Loss) on Sale of Assets | - | - | - | 10,458 | - | - |
Asset Writedown | -4,939 | -4,939 | - | -15,147 | - | - |
Pretax Income | 306,275 | 294,229 | 274,881 | 181,620 | 235,218 | 158,541 |
Income Tax Expense | 8,173 | 11,140 | 72,478 | 42,548 | 46,055 | 66,911 |
Earnings From Continuing Operations | 298,102 | 283,089 | 202,403 | 139,072 | 189,163 | 91,630 |
Minority Interest in Earnings | -95,066 | -89,397 | -48,938 | -25,873 | -10,295 | -14,314 |
Net Income | 203,036 | 193,692 | 153,465 | 113,199 | 178,868 | 77,316 |
Net Income to Common | 203,036 | 193,692 | 153,465 | 113,199 | 178,868 | 77,316 |
Net Income Growth | 34.77% | 26.21% | 35.57% | -36.71% | 131.35% | 10.22% |
Shares Outstanding (Basic) | 6,859 | 6,926 | 7,308 | 7,499 | 7,495 | 7,580 |
Shares Outstanding (Diluted) | 6,884 | 6,955 | 7,337 | 7,528 | 7,517 | 7,623 |
Shares Change | -4.99% | -5.20% | -2.54% | 0.15% | -1.40% | 52.24% |
EPS (Basic) | 29.60 | 27.97 | 21.00 | 15.10 | 23.87 | 10.20 |
EPS (Diluted) | 29.50 | 27.85 | 20.92 | 15.04 | 23.80 | 10.14 |
EPS Growth | 41.88% | 33.13% | 39.10% | -36.81% | 134.71% | -27.62% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 542,611 | 662,854 | 419,850 | 245,468 | 209 | 214,542 |
Free Cash Flow Per Share | 78.82 | 95.30 | 57.22 | 32.61 | 0.03 | 28.14 |
Dividend Per Share | 7.300 | 7.300 | 7.000 | 5.560 | 5.560 | 5.560 |
Dividend Growth | 4.29% | 4.29% | 25.90% | 0% | 0% | 0% |
Gross Margin | 73.90% | 73.97% | 72.38% | 71.32% | 69.44% | 68.29% |
Operating Margin | 14.43% | 13.74% | 16.43% | 11.73% | 9.45% | 12.09% |
Profit Margin | 9.66% | 9.51% | 8.00% | 6.24% | 10.70% | 4.93% |
Free Cash Flow Margin | 25.83% | 32.55% | 21.90% | 13.53% | 0.01% | 13.69% |
EBITDA | 485,953 | 456,323 | 474,908 | 375,796 | 306,808 | 325,247 |
EBITDA Margin | 23.13% | 22.41% | 24.77% | 20.71% | 18.35% | 20.75% |
D&A For EBITDA | 182,903 | 176,445 | 159,874 | 162,917 | 148,776 | 135,744 |
EBIT | 303,050 | 279,878 | 315,034 | 212,879 | 158,032 | 189,503 |
EBIT Margin | 14.43% | 13.74% | 16.43% | 11.73% | 9.45% | 12.09% |
Effective Tax Rate | 2.67% | 3.79% | 26.37% | 23.43% | 19.58% | 42.20% |