BML, Inc. (TYO:4694)
Japan · Delayed Price · Currency is JPY 3,520.00
+70.00 (2.03%)
Jun 3, 2026, 3:30 PM JST
BML, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 150,262 | 143,191 | 137,964 | 159,462 | 186,067 | |
Revenue Growth (YoY) | 4.94% | 3.79% | -13.48% | -14.30% | 34.28% |
Cost of Revenue | 101,572 | 97,329 | 92,335 | 98,016 | 99,116 |
Gross Profit | 48,690 | 45,862 | 45,629 | 61,446 | 86,951 |
Selling, General & Admin | 38,267 | 36,237 | 36,186 | 37,238 | 37,759 |
Research & Development | - | 260 | 275 | 271 | 302 |
Operating Expenses | 38,267 | 36,497 | 36,461 | 37,509 | 38,061 |
Operating Income | 10,423 | 9,365 | 9,168 | 23,937 | 48,890 |
Interest Expense | -119 | -118 | -104 | -40 | -36 |
Interest & Investment Income | 248 | 290 | 229 | - | - |
Other Non Operating Income (Expenses) | 461 | 432 | 311 | 284 | 2,222 |
EBT Excluding Unusual Items | 11,013 | 9,969 | 9,604 | 24,181 | 51,076 |
Gain (Loss) on Sale of Investments | - | - | - | 215 | 26 |
Gain (Loss) on Sale of Assets | 1,201 | 2 | 5 | - | - |
Asset Writedown | -372 | -289 | -82 | -205 | -776 |
Other Unusual Items | 144 | -10 | -5 | -8 | 2 |
Pretax Income | 11,986 | 9,672 | 9,522 | 24,183 | 50,328 |
Income Tax Expense | 3,977 | 3,164 | 3,260 | 8,027 | 15,650 |
Earnings From Continuing Operations | 8,009 | 6,508 | 6,262 | 16,156 | 34,678 |
Minority Interest in Earnings | -261 | -245 | -228 | -578 | -937 |
Net Income | 7,748 | 6,263 | 6,034 | 15,578 | 33,741 |
Net Income to Common | 7,748 | 6,263 | 6,034 | 15,578 | 33,741 |
Net Income Growth | 23.71% | 3.79% | -61.27% | -53.83% | 146.09% |
Shares Outstanding (Basic) | 38 | 39 | 39 | 39 | 40 |
Shares Outstanding (Diluted) | 38 | 39 | 39 | 39 | 41 |
Shares Change (YoY) | -2.39% | 0.05% | -0.97% | -2.83% | -0.37% |
EPS (Basic) | 203.52 | 160.60 | 154.80 | 395.83 | 833.22 |
EPS (Diluted) | 203.45 | 160.55 | 154.74 | 395.62 | 832.62 |
EPS Growth | 26.72% | 3.75% | -60.89% | -52.49% | 147.00% |
Free Cash Flow | 11,965 | 663 | -4,566 | 7,180 | 39,909 |
Free Cash Flow Per Share | 314.18 | 16.99 | -117.09 | 182.34 | 984.81 |
Dividend Per Share | - | 100.000 | 80.000 | 80.000 | 70.000 |
Dividend Growth | - | 25.00% | - | 14.29% | - |
Gross Margin | 32.40% | 32.03% | 33.07% | 38.53% | 46.73% |
Operating Margin | 6.94% | 6.54% | 6.64% | 15.01% | 26.27% |
Profit Margin | 5.16% | 4.37% | 4.37% | 9.77% | 18.13% |
Free Cash Flow Margin | 7.96% | 0.46% | -3.31% | 4.50% | 21.45% |
EBITDA | 19,544 | 17,081 | 15,868 | 30,194 | 54,691 |
EBITDA Margin | 13.01% | 11.93% | 11.50% | 18.93% | 29.39% |
D&A For EBITDA | 9,121 | 7,716 | 6,700 | 6,257 | 5,801 |
EBIT | 10,423 | 9,365 | 9,168 | 23,937 | 48,890 |
EBIT Margin | 6.94% | 6.54% | 6.64% | 15.01% | 26.27% |
Effective Tax Rate | 33.18% | 32.71% | 34.24% | 33.19% | 31.10% |