BML, Inc. (TYO:4694)
Japan
· Delayed Price · Currency is JPY 3,000.00
+5.00 (0.17%)
Jun 4, 2025, 3:30 PM JST
BML, Inc. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 9,673 | 9,523 | 24,184 | 50,328 | 21,002 | Upgrade
|
| Depreciation & Amortization | 7,716 | 6,700 | 6,257 | 5,801 | 5,365 | Upgrade
|
| Loss (Gain) From Sale of Assets | 299 | 82 | 205 | 776 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -215 | - | -252 | Upgrade
|
| Other Operating Activities | -962 | -1,062 | -18,696 | -7,166 | -2,198 | Upgrade
|
| Change in Accounts Receivable | -1,862 | 1,773 | 9,589 | -5,996 | -9,223 | Upgrade
|
| Change in Inventory | -93 | 204 | 88 | -836 | -901 | Upgrade
|
| Change in Accounts Payable | 1,100 | -1,261 | -5,176 | 2,877 | 5,810 | Upgrade
|
| Change in Other Net Operating Assets | -62 | -1,513 | -4,494 | -181 | -29 | Upgrade
|
| Operating Cash Flow | 15,809 | 14,446 | 11,742 | 45,603 | 19,574 | Upgrade
|
| Operating Cash Flow Growth | 9.44% | 23.03% | -74.25% | 132.98% | 53.27% | Upgrade
|
| Capital Expenditures | -15,146 | -19,012 | -4,562 | -5,694 | -3,091 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,512 | -1,915 | -1,898 | -1,391 | -1,106 | Upgrade
|
| Investment in Securities | 141 | -14 | -1,019 | -140 | -107 | Upgrade
|
| Other Investing Activities | -276 | -196 | -148 | -72 | -280 | Upgrade
|
| Investing Cash Flow | -16,793 | -21,137 | -7,627 | -7,297 | -4,584 | Upgrade
|
| Repurchase of Common Stock | - | - | -1,000 | -4,818 | - | Upgrade
|
| Dividends Paid | -3,509 | -3,900 | -4,964 | -3,455 | -1,828 | Upgrade
|
| Other Financing Activities | -1,917 | -1,833 | -3,751 | -1,555 | -1,554 | Upgrade
|
| Financing Cash Flow | -5,426 | -5,733 | -9,715 | -9,828 | -3,382 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 3 | 1 | 27 | -2 | Upgrade
|
| Net Cash Flow | -6,410 | -12,421 | -5,599 | 28,505 | 11,606 | Upgrade
|
| Free Cash Flow | 663 | -4,566 | 7,180 | 39,909 | 16,483 | Upgrade
|
| Free Cash Flow Growth | - | - | -82.01% | 142.12% | 67.65% | Upgrade
|
| Free Cash Flow Margin | 0.46% | -3.31% | 4.50% | 21.45% | 11.89% | Upgrade
|
| Free Cash Flow Per Share | 16.99 | -117.09 | 182.34 | 984.81 | 405.22 | Upgrade
|
| Cash Interest Paid | 119 | 104 | 40 | 36 | 37 | Upgrade
|
| Cash Income Tax Paid | 939 | 1,140 | 18,793 | 9,220 | 2,874 | Upgrade
|
| Levered Free Cash Flow | -1,147 | -6,974 | 6,513 | 31,415 | 14,910 | Upgrade
|
| Unlevered Free Cash Flow | -1,073 | -6,909 | 6,538 | 31,437 | 14,933 | Upgrade
|
| Change in Net Working Capital | -2,016 | -1,588 | 8,220 | -2,165 | -1,304 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.