CLIP Corporation (TYO:4705)
787.00
-7.00 (-0.88%)
Jun 4, 2026, 1:00 PM JST
CLIP Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,880 | 3,038 | 3,036 | 2,932 | 3,205 | |
Revenue Growth (YoY) | -5.20% | 0.07% | 3.55% | -8.52% | 0.28% |
Cost of Revenue | 2,153 | 2,226 | 2,172 | 1,978 | 2,131 |
Gross Profit | 727 | 812 | 864 | 954 | 1,074 |
Selling, General & Admin | 723 | 752 | 785 | 768 | 758 |
Amortization of Goodwill & Intangibles | 29 | 38 | 19 | - | - |
Operating Expenses | 765 | 810 | 818 | 778 | 768 |
Operating Income | -38 | 2 | 46 | 176 | 306 |
Interest Expense | -2 | -2 | -2 | -1 | -2 |
Interest & Investment Income | 17 | 14 | 13 | 12 | 10 |
Earnings From Equity Investments | - | 10 | - | 1 | -7 |
Currency Exchange Gain (Loss) | 14 | 5 | - | - | - |
Other Non Operating Income (Expenses) | -2 | 1 | 7 | -1 | 5 |
EBT Excluding Unusual Items | -11 | 30 | 64 | 187 | 312 |
Gain (Loss) on Sale of Investments | 2 | 31 | -5 | -5 | 7 |
Asset Writedown | -30 | -77 | -22 | -4 | -1 |
Other Unusual Items | -18 | -30 | 113 | -1 | - |
Pretax Income | -57 | -46 | 150 | 177 | 318 |
Income Tax Expense | 29 | 29 | 63 | 71 | 101 |
Earnings From Continuing Operations | -86 | -75 | 87 | 106 | 217 |
Net Income | -86 | -75 | 87 | 106 | 217 |
Net Income to Common | -86 | -75 | 87 | 106 | 217 |
Net Income Growth | - | - | -17.93% | -51.15% | 143.82% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.01% | -1.96% | -0.05% | - | -2.31% |
EPS (Basic) | -23.87 | -20.82 | 23.68 | 28.84 | 59.03 |
EPS (Diluted) | -23.87 | -20.82 | 23.68 | 28.84 | 59.03 |
EPS Growth | - | - | -17.88% | -51.15% | 149.59% |
Free Cash Flow | -22 | -160 | 158 | -90 | 366 |
Free Cash Flow Per Share | -6.11 | -44.42 | 43.01 | -24.48 | 99.56 |
Dividend Per Share | - | 45.000 | 45.000 | 45.000 | 45.000 |
Dividend Growth | - | - | - | - | 12.50% |
Gross Margin | 25.24% | 26.73% | 28.46% | 32.54% | 33.51% |
Operating Margin | -1.32% | 0.07% | 1.52% | 6.00% | 9.55% |
Profit Margin | -2.99% | -2.47% | 2.87% | 3.62% | 6.77% |
Free Cash Flow Margin | -0.76% | -5.27% | 5.20% | -3.07% | 11.42% |
EBITDA | 27 | 91 | 106 | 212 | 342 |
EBITDA Margin | 0.94% | 3.00% | 3.49% | 7.23% | 10.67% |
D&A For EBITDA | 65 | 89 | 60 | 36 | 36 |
EBIT | -38 | 2 | 46 | 176 | 306 |
EBIT Margin | -1.32% | 0.07% | 1.52% | 6.00% | 9.55% |
Effective Tax Rate | - | - | 42.00% | 40.11% | 31.76% |
Advertising Expenses | 80 | 76 | 73 | 72 | 73 |