Waseda Academy Co., Ltd. (TYO:4718)

Waseda Academy Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 2, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	38,247	37,496	30,252	23,303	19,197	16,598
Market Cap Growth	11.08%	23.95%	29.82%	21.39%	15.65%	14.88%
Enterprise Value	29,635	31,248	24,064	18,389	15,352	15,865
Last Close Price	2070.00	2042.08	1543.72	1162.52	938.48	822.87
PE Ratio	15.31	16.04	14.19	15.01	17.33	31.38
Forward PE	13.66	14.63	15.16	13.32	17.53	20.51
PS Ratio	1.05	1.07	0.92	0.76	0.67	0.65
PB Ratio	2.46	2.47	2.12	1.86	1.68	1.51
P/TBV Ratio	2.77	2.80	2.42	2.17	1.99	1.72
P/FCF Ratio	10.35	11.54	11.19	9.83	9.41	10.21
P/OCF Ratio	9.31	9.65	8.32	8.01	7.26	8.74
EV/Sales Ratio	0.81	0.89	0.73	0.60	0.54	0.62
EV/EBITDA Ratio	5.86	6.39	5.85	5.15	5.01	7.50
EV/EBIT Ratio	7.97	8.81	8.33	7.66	8.43	14.91
EV/FCF Ratio	8.02	9.62	8.90	7.76	7.53	9.76
Debt / Equity Ratio	0.03	0.03	0.04	0.04	0.05	0.10
Debt / EBITDA Ratio	0.09	0.10	0.13	0.15	0.20	0.52
Debt / FCF Ratio	0.12	0.15	0.19	0.23	0.30	0.68
Asset Turnover	1.58	1.48	1.49	1.51	1.49	1.50
Inventory Turnover	137.20	113.66	104.74	83.14	70.23	61.24
Quick Ratio	1.93	1.77	1.80	1.54	1.44	1.57
Current Ratio	2.16	1.95	1.94	1.68	1.61	1.74
Return on Equity (ROE)	17.07%	15.88%	15.92%	12.96%	9.88%	5.50%
Return on Assets (ROA)	10.11%	9.33%	8.18%	7.36%	5.95%	3.92%
Return on Invested Capital (ROIC)	33.41%	31.45%	30.05%	22.53%	16.09%	8.24%
Return on Capital Employed (ROCE)	19.50%	19.00%	16.30%	15.20%	12.40%	7.50%
Earnings Yield	6.49%	6.24%	7.05%	6.66%	5.77%	3.19%
FCF Yield	9.66%	8.67%	8.94%	10.17%	10.63%	9.80%
Dividend Yield	2.66%	2.20%	2.59%	2.06%	2.34%	2.43%
Payout Ratio	40.92%	36.10%	23.17%	28.14%	37.64%	60.11%
Buyback Yield / Dilution	1.99%	2.64%	-0.25%	-0.03%	-18.07%	-0.81%
Total Shareholder Return	4.62%	4.84%	2.34%	2.04%	-15.72%	1.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.