Waseda Academy Co., Ltd. (TYO:4718)
Japan flag Japan · Delayed Price · Currency is JPY
2,292.00
-8.00 (-0.35%)
Jun 6, 2025, 3:30 PM JST

Waseda Academy Statistics

Total Valuation

Waseda Academy has a market cap or net worth of JPY 42.36 billion. The enterprise value is 34.72 billion.

Market Cap 42.36B
Enterprise Value 34.72B

Important Dates

The last earnings date was Friday, May 9, 2025.

Earnings Date May 9, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Waseda Academy has 18.48 million shares outstanding. The number of shares has decreased by -2.64% in one year.

Current Share Class 18.48M
Shares Outstanding 18.48M
Shares Change (YoY) -2.64%
Shares Change (QoQ) +0.24%
Owned by Insiders (%) 10.97%
Owned by Institutions (%) 15.20%
Float 9.43M

Valuation Ratios

The trailing PE ratio is 18.05 and the forward PE ratio is 15.77.

PE Ratio 18.05
Forward PE 15.77
PS Ratio 1.21
PB Ratio 2.79
P/TBV Ratio 3.16
P/FCF Ratio 13.03
P/OCF Ratio 10.90
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.10, with an EV/FCF ratio of 10.68.

EV / Earnings 14.85
EV / Sales 0.99
EV / EBITDA 7.10
EV / EBIT 9.78
EV / FCF 10.68

Financial Position

The company has a current ratio of 1.95, with a Debt / Equity ratio of 0.03.

Current Ratio 1.95
Quick Ratio 1.77
Debt / Equity 0.03
Debt / EBITDA 0.10
Debt / FCF 0.15
Interest Coverage 443.63

Financial Efficiency

Return on equity (ROE) is 15.88% and return on invested capital (ROIC) is 14.57%.

Return on Equity (ROE) 15.88%
Return on Assets (ROA) 9.33%
Return on Invested Capital (ROIC) 14.57%
Return on Capital Employed (ROCE) 18.97%
Revenue Per Employee 32.17M
Profits Per Employee 2.14M
Employee Count 1,090
Asset Turnover 1.48
Inventory Turnover 113.66

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +47.21% in the last 52 weeks. The beta is 0.23, so Waseda Academy's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change +47.21%
50-Day Moving Average 2,190.76
200-Day Moving Average 1,893.75
Relative Strength Index (RSI) 53.09
Average Volume (20 Days) 23,495

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Waseda Academy had revenue of JPY 35.07 billion and earned 2.34 billion in profits. Earnings per share was 127.00.

Revenue 35.07B
Gross Profit 10.92B
Operating Income 3.55B
Pretax Income 3.60B
Net Income 2.34B
EBITDA 4.89B
EBIT 3.55B
Earnings Per Share (EPS) 127.00
Full Income Statement

Balance Sheet

The company has 8.12 billion in cash and 482.00 million in debt, giving a net cash position of 7.64 billion or 413.36 per share.

Cash & Cash Equivalents 8.12B
Total Debt 482.00M
Net Cash 7.64B
Net Cash Per Share 413.36
Equity (Book Value) 15.18B
Book Value Per Share 821.63
Working Capital 5.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.89 billion and capital expenditures -636.00 million, giving a free cash flow of 3.25 billion.

Operating Cash Flow 3.89B
Capital Expenditures -636.00M
Free Cash Flow 3.25B
FCF Per Share 175.86
Full Cash Flow Statement

Margins

Gross margin is 31.13%, with operating and profit margins of 10.12% and 6.67%.

Gross Margin 31.13%
Operating Margin 10.12%
Pretax Margin 10.26%
Profit Margin 6.67%
EBITDA Margin 13.94%
EBIT Margin 10.12%
FCF Margin 9.27%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 2.17%.

Dividend Per Share 50.00
Dividend Yield 2.17%
Dividend Growth (YoY) 37.50%
Years of Dividend Growth 4
Payout Ratio 36.10%
Buyback Yield 2.64%
Shareholder Yield 4.81%
Earnings Yield 5.52%
FCF Yield 7.67%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2019. It was a forward split with a ratio of 2.

Last Split Date Mar 27, 2019
Split Type Forward
Split Ratio 2

Scores

Waseda Academy has an Altman Z-Score of 4.88.

Altman Z-Score 4.88
Piotroski F-Score n/a