NS Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	83,710	69,836	-	-
Enterprise Value	94,695	82,160	-	-
Last Close Price	1605.00	1339.00	-	-
PE Ratio	14.12	11.04	-	-
PS Ratio	2.81	2.34	-	-
PB Ratio	2.90	2.42	-	-
P/FCF Ratio	10.31	8.60	-	-
P/OCF Ratio	10.11	8.43	-	-
EV/Sales Ratio	3.17	2.76	-	-
EV/EBITDA Ratio	8.09	7.02	-	-
EV/EBIT Ratio	9.59	8.32	-	-
EV/FCF Ratio	11.66	10.12	-	-
Debt / Equity Ratio	0.93	0.93	0.97	1.25
Debt / EBITDA Ratio	2.31	2.31	-	-
Debt / FCF Ratio	3.32	3.32	-	-
Net Debt / Equity Ratio	0.38	0.38	0.43	0.72
Net Debt / EBITDA Ratio	0.94	0.94	-	-
Net Debt / FCF Ratio	1.35	1.35	-	-
Asset Turnover	0.40	0.40	0.36	-
Quick Ratio	1.42	1.42	1.56	1.23
Current Ratio	1.51	1.51	1.64	1.30
Return on Equity (ROE)	22.03%	22.03%	22.10%	-
Return on Assets (ROA)	8.21%	8.21%	7.61%	-
Return on Invested Capital (ROIC)	16.52%	16.52%	14.23%	15.08%
Return on Capital Employed (ROCE)	17.50%	17.50%	15.30%	14.80%
Earnings Yield	7.56%	9.06%	-	-
FCF Yield	9.70%	11.62%	-	-
Dividend Yield	4.58%	2.61%	-	-
Payout Ratio	94.86%	94.86%	-	-
Buyback Yield / Dilution	-	-0.13%	-1.50%	-
Total Shareholder Return	4.58%	2.48%	-1.50%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.