Future Corporation (TYO:4722)
Japan · Delayed Price · Currency is JPY 2,446.00
-1.00 (-0.04%)
Sep 4, 2026, 3:30 PM JST
Future Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 217,045 | 175,844 | 164,138 | 156,350 | 145,855 | 155,110 | |
Market Cap Growth | 11.10% | 7.13% | 4.98% | 7.20% | -5.97% | 98.75% |
Enterprise Value | 194,255 | 160,271 | 152,320 | 131,119 | 120,551 | 135,023 |
Last Close Price | 2446.00 | 1951.27 | 1782.65 | 1656.89 | 1511.16 | 1569.99 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.63 | 15.01 | 15.90 | 16.96 | 15.79 | 24.35 |
Forward PE | 16.00 | 13.76 | 14.24 | 14.33 | 15.31 | 22.99 |
PS Ratio | 2.76 | 2.31 | 2.35 | 2.64 | 2.71 | 3.19 |
PB Ratio | 3.27 | 2.80 | 2.96 | 3.04 | 3.25 | 3.71 |
P/TBV Ratio | 4.90 | 4.45 | 5.47 | 3.42 | 3.54 | 3.91 |
P/FCF Ratio | 25.19 | 25.06 | 15.96 | 21.12 | 14.44 | 16.61 |
P/OCF Ratio | 21.12 | 20.30 | 15.36 | 20.66 | 14.34 | 16.14 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.47 | 2.11 | 2.18 | 2.21 | 2.24 | 2.77 |
EV/EBITDA Ratio | 9.65 | 8.18 | 8.74 | 8.74 | 8.95 | 13.31 |
EV/EBIT Ratio | 11.63 | 9.91 | 10.39 | 9.57 | 9.86 | 15.00 |
EV/FCF Ratio | 22.55 | 22.84 | 14.81 | 17.71 | 11.94 | 14.46 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.20 | 0.24 | 0.32 | - | - | - |
Debt / EBITDA Ratio | 0.68 | 0.77 | 1.02 | - | - | - |
Debt / FCF Ratio | 1.58 | 2.14 | 1.74 | - | - | - |
Net Debt / Equity Ratio | -0.34 | -0.28 | -0.26 | -0.55 | -0.62 | -0.54 |
Net Debt / EBITDA Ratio | -1.15 | -0.91 | -0.83 | -1.88 | -2.05 | -2.21 |
Net Debt / FCF Ratio | -2.64 | -2.54 | -1.41 | -3.81 | -2.74 | -2.40 |
Asset Turnover | 0.82 | 0.80 | 0.88 | 0.96 | 0.96 | 0.93 |
Inventory Turnover | 54.94 | 56.16 | 35.54 | 26.21 | 22.79 | 22.44 |
Quick Ratio | 3.68 | 3.20 | 3.00 | 3.54 | 3.67 | 3.75 |
Current Ratio | 3.89 | 3.36 | 3.20 | 4.08 | 3.94 | 4.06 |
Return on Equity (ROE) | 19.63% | 19.81% | 19.32% | 19.17% | 21.32% | 15.98% |
Return on Assets (ROA) | 10.77% | 10.67% | 11.60% | 13.82% | 13.61% | 10.79% |
Return on Invested Capital (ROIC) | 24.31% | 25.55% | 31.47% | 47.47% | 46.60% | 30.21% |
Return on Capital Employed (ROCE) | 19.80% | 20.10% | 19.30% | 24.80% | 25.50% | 19.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.67% | 6.66% | 6.29% | 5.90% | 6.33% | 4.11% |
FCF Yield | 3.97% | 3.99% | 6.27% | 4.73% | 6.92% | 6.02% |
Dividend Yield | 0.98% | 2.36% | 2.36% | 2.41% | 2.45% | 1.62% |
Payout Ratio | 33.14% | 33.30% | 35.19% | 38.41% | 29.84% | 29.86% |
Buyback Yield / Dilution | -0.06% | -0.05% | -0.04% | -0.03% | -0.04% | 0.31% |
Total Shareholder Return | 0.92% | 2.30% | 2.31% | 2.38% | 2.41% | 1.93% |