Future Corporation (TYO:4722)
Japan flag Japan · Delayed Price · Currency is JPY
2,444.00
-1.00 (-0.04%)
Aug 14, 2026, 3:30 PM JST

Future Statistics

Total Valuation

Future has a market cap or net worth of JPY 216.87 billion. The enterprise value is 194.08 billion.

Market Cap216.87B
Enterprise Value 194.08B

Important Dates

The last earnings date was Wednesday, July 29, 2026.

Earnings Date Jul 29, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Future has 88.73 million shares outstanding. The number of shares has increased by 0.06% in one year.

Current Share Class 88.73M
Shares Outstanding 88.73M
Shares Change (YoY) +0.06%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 15.32%
Owned by Institutions (%) 16.05%
Float 39.36M

Valuation Ratios

The trailing PE ratio is 17.61 and the forward PE ratio is 15.99.

PE Ratio 17.61
Forward PE 15.99
PS Ratio 2.76
PB Ratio 3.26
P/TBV Ratio 4.90
P/FCF Ratio 25.19
P/OCF Ratio 21.10
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.68, with an EV/FCF ratio of 22.55.

EV / Earnings 15.77
EV / Sales 2.47
EV / EBITDA 9.68
EV / EBIT 11.68
EV / FCF 22.55

Financial Position

The company has a current ratio of 3.89, with a Debt / Equity ratio of 0.20.

Current Ratio 3.89
Quick Ratio 3.68
Debt / Equity 0.20
Debt / EBITDA 0.68
Debt / FCF 1.58
Interest Coverage 104.11

Financial Efficiency

Return on equity (ROE) is 19.64% and return on invested capital (ROIC) is 24.32%.

Return on Equity (ROE) 19.64%
Return on Assets (ROA) 10.77%
Return on Invested Capital (ROIC) 24.32%
Return on Capital Employed (ROCE) 19.80%
Weighted Average Cost of Capital (WACC) 5.19%
Revenue Per Employee 21.71M
Profits Per Employee 3.40M
Employee Count3,624
Asset Turnover 0.82
Inventory Turnover 54.94

Taxes

In the past 12 months, Future has paid 5.55 billion in taxes.

Income Tax 5.55B
Effective Tax Rate 31.07%

Stock Price Statistics

The stock price has increased by +2.78% in the last 52 weeks. The beta is 0.22, so Future's price volatility has been lower than the market average.

Beta (5Y) 0.22
52-Week Price Change +2.78%
50-Day Moving Average 1,901.18
200-Day Moving Average 1,846.26
Relative Strength Index (RSI) 80.60
Average Volume (20 Days) 1,728,850

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Future had revenue of JPY 78.67 billion and earned 12.31 billion in profits. Earnings per share was 138.76.

Revenue78.67B
Gross Profit 38.21B
Operating Income 16.45B
Pretax Income 17.85B
Net Income 12.31B
EBITDA 19.88B
EBIT 16.45B
Earnings Per Share (EPS) 138.76
Full Income Statement

Balance Sheet

The company has 36.36 billion in cash and 13.57 billion in debt, with a net cash position of 22.79 billion or 256.83 per share.

Cash & Cash Equivalents 36.36B
Total Debt 13.57B
Net Cash 22.79B
Net Cash Per Share 256.83
Equity (Book Value) 66.44B
Book Value Per Share 748.69
Working Capital 42.37B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.28 billion and capital expenditures -1.67 billion, giving a free cash flow of 8.61 billion.

Operating Cash Flow 10.28B
Capital Expenditures -1.67B
Depreciation & Amortization 3.43B
Net Borrowing -2.95B
Free Cash Flow 8.61B
FCF Per Share 97.01
Full Cash Flow Statement

Margins

Gross margin is 48.57%, with operating and profit margins of 20.91% and 15.64%.

Gross Margin 48.57%
Operating Margin 20.91%
Pretax Margin 22.69%
Profit Margin 15.64%
EBITDA Margin 25.26%
EBIT Margin 20.91%
FCF Margin 10.94%

Dividends & Yields

This stock pays an annual dividend of 24.00, which amounts to a dividend yield of 0.98%.

Dividend Per Share 24.00
Dividend Yield 0.98%
Dividend Growth (YoY) 6.82%
Years of Dividend Growth 3
Payout Ratio 33.14%
Buyback Yield -0.06%
Shareholder Yield 0.92%
Earnings Yield 5.67%
FCF Yield 3.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Future is 2,466.67, which is 0.93% higher than the current price. The consensus rating is "Strong Buy".

Price Target 2,466.67
Price Target Difference 0.93%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 8.36%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on December 29, 2021. It was a forward split with a ratio of 2.

Last Split Date Dec 29, 2021
Split Type Forward
Split Ratio 2

Scores

Future has an Altman Z-Score of 6.03 and a Piotroski F-Score of 7.

Altman Z-Score 6.03
Piotroski F-Score 7