EM Systems Co., Ltd. (TYO:4820)

EM Systems Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	54,133	54,061	49,276	57,475	53,607	67,240
Market Cap Growth	-0.50%	9.71%	-14.27%	7.22%	-20.28%	5.23%
Enterprise Value	46,605	45,449	42,938	49,259	46,056	59,243
Last Close Price	782.00	743.17	630.96	723.22	661.36	818.18
PE Ratio	16.44	22.29	25.12	30.36	29.31	52.37
Forward PE	24.94	26.20	21.15	25.68	31.82	43.09
PS Ratio	2.15	2.18	2.42	3.40	3.71	5.03
PB Ratio	2.68	2.62	2.40	2.95	2.85	3.79
P/TBV Ratio	3.35	3.16	3.21	3.35	3.30	4.45
P/FCF Ratio	-	10.09	34.85	23.88	33.59	730.87
P/OCF Ratio	-	9.39	31.11	23.25	31.31	114.09
PEG Ratio	-	0.50	0.50	0.50	0.50	0.50
EV/Sales Ratio	1.85	1.83	2.11	2.91	3.19	4.43
EV/EBITDA Ratio	7.43	7.54	11.33	14.63	16.19	26.14
EV/EBIT Ratio	10.07	10.18	18.42	20.56	24.60	43.69
EV/FCF Ratio	-	8.48	30.37	20.47	28.86	643.94
Debt / Equity Ratio	0.04	0.07	0.13	0.01	0	0.00
Debt / EBITDA Ratio	-	0.24	0.68	0.03	0.00	0.01
Debt / FCF Ratio	-	0.27	1.82	0.05	0.00	0.32
Asset Turnover	0.87	0.81	0.73	0.66	0.60	-
Inventory Turnover	14.88	11.22	9.40	9.76	15.69	-
Quick Ratio	1.67	1.78	2.23	2.36	2.60	2.87
Current Ratio	1.95	2.02	2.63	2.80	3.02	3.22
Return on Equity (ROE)	16.63%	11.88%	9.90%	9.79%	9.91%	-
Return on Assets (ROA)	10.01%	9.14%	5.23%	5.85%	4.88%	-
Return on Invested Capital (ROIC)	39.50%	24.80%	13.77%	15.15%	12.85%	9.71%
Return on Capital Employed (ROCE)	21.40%	19.80%	9.80%	11.20%	9.10%	6.90%
Earnings Yield	6.13%	4.49%	3.98%	3.29%	3.41%	1.91%
FCF Yield	-	9.91%	2.87%	4.19%	2.98%	0.14%
Dividend Yield	5.02%	4.71%	2.22%	1.66%	1.66%	-
Payout Ratio	-	46.31%	54.03%	41.26%	39.04%	73.42%
Buyback Yield / Dilution	1.78%	0.67%	0.17%	0.43%	0.20%	0.13%
Total Shareholder Return	6.83%	5.38%	2.39%	2.09%	1.86%	0.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.