Weathernews Inc. (TYO:4825)

Weathernews Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 30, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	88,673	88,298	49,268	73,640	73,812	58,386
Market Cap Growth	44.88%	79.22%	-33.10%	-0.23%	26.42%	41.35%
Enterprise Value	71,818	73,754	37,056	62,471	64,097	50,501
Last Close Price	4000.00	3985.00	2182.71	3193.03	3159.13	2472.96
PE Ratio	25.30	28.35	20.22	30.71	34.22	31.37
Forward PE	24.66	15.43	15.43	15.43	15.43	15.43
PS Ratio	3.75	3.76	2.22	3.49	3.76	3.10
PB Ratio	4.12	4.10	2.49	4.00	4.38	3.78
P/TBV Ratio	4.16	4.14	2.55	4.13	4.60	4.09
P/FCF Ratio	-	20.98	15.78	36.19	22.45	25.96
P/OCF Ratio	-	19.95	14.56	30.89	20.66	23.55
PEG Ratio	-	7.43	7.43	7.43	7.43	7.43
EV/Sales Ratio	3.03	3.14	1.67	2.96	3.26	2.68
EV/EBITDA Ratio	12.87	14.40	9.57	15.18	16.98	15.36
EV/EBIT Ratio	14.44	16.33	11.33	19.19	22.07	20.66
EV/FCF Ratio	-	17.53	11.87	30.70	19.49	22.46
Asset Turnover	0.98	0.96	1.01	1.05	1.07	1.09
Inventory Turnover	46.16	47.67	49.93	53.88	52.38	34.37
Quick Ratio	6.59	5.69	6.52	7.00	6.48	5.78
Current Ratio	7.09	6.27	7.14	7.56	7.08	6.11
Return on Equity (ROE)	17.12%	15.09%	12.76%	13.61%	13.36%	12.45%
Return on Assets (ROA)	12.91%	11.57%	9.28%	10.15%	9.86%	8.84%
Return on Capital (ROIC)	15.16%	13.66%	10.70%	11.55%	11.24%	10.22%
Return on Capital Employed (ROCE)	22.40%	20.40%	16.10%	17.40%	17.10%	15.80%
Earnings Yield	3.96%	3.53%	4.95%	3.26%	2.92%	3.19%
FCF Yield	-	4.77%	6.34%	2.76%	4.46%	3.85%
Dividend Yield	2.27%	1.76%	2.75%	1.72%	1.58%	2.02%
Payout Ratio	-	46.07%	54.25%	45.87%	50.86%	58.79%
Buyback Yield / Dilution	-0.40%	-0.20%	-0.19%	-0.22%	-0.26%	-0.27%
Total Shareholder Return	1.87%	1.56%	2.56%	1.50%	1.33%	1.75%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.