Weathernews Inc. (TYO:4825)

Weathernews Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 29, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	87,384	88,298	49,268	73,640	73,812	58,386
Market Cap Growth	34.84%	79.22%	-33.10%	-0.23%	26.42%	41.35%
Enterprise Value	70,079	73,754	37,056	62,471	64,097	50,501
Last Close Price	3935.00	3940.67	2158.43	3157.51	3123.99	2445.44
PE Ratio	24.13	28.35	20.22	30.71	34.22	31.37
Forward PE	23.70	15.43	15.43	15.43	15.43	15.43
PS Ratio	3.64	3.76	2.22	3.49	3.76	3.10
PB Ratio	3.86	4.10	2.49	4.00	4.38	3.78
P/TBV Ratio	3.89	4.14	2.55	4.13	4.60	4.09
P/FCF Ratio	-	20.98	15.78	36.19	22.45	25.96
P/OCF Ratio	-	19.95	14.56	30.89	20.66	23.55
PEG Ratio	-	7.43	7.43	7.43	7.43	7.43
EV/Sales Ratio	2.92	3.14	1.67	2.96	3.26	2.68
EV/EBITDA Ratio	-	14.40	9.57	15.18	16.98	15.36
EV/EBIT Ratio	13.72	16.33	11.33	19.19	22.07	20.66
EV/FCF Ratio	-	17.53	11.87	30.70	19.49	22.46
Asset Turnover	0.97	0.96	1.01	1.05	1.07	1.09
Inventory Turnover	41.41	47.67	49.93	53.88	52.38	34.37
Quick Ratio	7.79	5.69	6.52	7.00	6.48	5.78
Current Ratio	8.17	6.27	7.14	7.56	7.08	6.11
Return on Equity (ROE)	-	15.09%	12.76%	13.61%	13.36%	12.45%
Return on Assets (ROA)	-	11.57%	9.28%	10.15%	9.86%	8.84%
Return on Capital (ROIC)	-	13.66%	10.70%	11.55%	11.24%	10.22%
Return on Capital Employed (ROCE)	21.90%	20.40%	16.10%	17.40%	17.10%	15.80%
Earnings Yield	4.14%	3.53%	4.95%	3.26%	2.92%	3.19%
FCF Yield	-	4.77%	6.34%	2.76%	4.46%	3.85%
Dividend Yield	2.29%	0.89%	2.78%	1.74%	1.60%	2.04%
Payout Ratio	-	46.07%	54.25%	45.87%	50.86%	58.79%
Buyback Yield / Dilution	-0.16%	-0.20%	-0.19%	-0.22%	-0.26%	-0.27%
Total Shareholder Return	2.13%	0.69%	2.59%	1.52%	1.35%	1.78%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.