Tera Technology Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Revenue	4,749	4,387	3,912
Revenue Growth (YoY)	8.25%	12.14%	-
Cost of Revenue	3,576	3,338	2,981
Gross Profit	1,173	1,049	931
Selling, General & Admin	617	541	484
Operating Expenses	617	541	484
Operating Income	556	508	447
Interest & Investment Income	10	2	-
Other Non Operating Income (Expenses)	-2	10	13
Pretax Income	564	520	460
Income Tax Expense	152	146	132
Net Income	412	374	328
Net Income to Common	412	374	328
Net Income Growth	10.16%	14.02%	-
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change (YoY)	7.65%	-	-
EPS (Basic)	252.76	229.45	201.23
EPS (Diluted)	234.79	229.45	201.23
EPS Growth	2.33%	14.02%	-
Free Cash Flow	357	-	-
Free Cash Flow Per Share	203.45	-	-
Dividend Per Share	-	69.000	-
Gross Margin	24.70%	23.91%	23.80%
Operating Margin	11.71%	11.58%	11.43%
Profit Margin	8.68%	8.53%	8.38%
Free Cash Flow Margin	7.52%	-	-
EBITDA	576	-	-
EBITDA Margin	12.13%	-	-
D&A For EBITDA	20	-	-
EBIT	556	508	447
EBIT Margin	11.71%	11.58%	11.43%
Effective Tax Rate	26.95%	28.08%	28.70%