Tera Technology Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Revenue	4,759	4,749	4,387	3,912
Revenue Growth	-	8.25%	12.14%	-
Cost of Revenue	3,619	3,576	3,338	2,981
Gross Profit	1,140	1,173	1,049	931
Selling, General & Admin	678.5	617	541	484
Operating Expenses	678.5	617	541	484
Operating Income	461	556	508	447
Interest & Investment Income	12.5	10	2	-
Other Non Operating Income (Expenses)	-6	-2	10	13
Pretax Income	467.5	564	520	460
Income Tax Expense	125.5	152	146	132
Net Income	342	412	374	328
Net Income to Common	342	412	374	328
Net Income Growth	-	10.16%	14.02%	-
Shares Outstanding (Basic)	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2
Shares Change	-	7.86%	-	-
EPS (Basic)	209.66	252.76	229.45	201.23
EPS (Diluted)	192.89	234.79	229.45	201.23
EPS Growth	-	2.33%	14.02%	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Free Cash Flow	-	357	-	-
Free Cash Flow Per Share	-	203.07	-	-
Dividend Per Share	89.000	89.000	69.000	-
Dividend Growth	-	28.99%	-	-
Gross Margin	23.95%	24.70%	23.91%	23.80%
Operating Margin	9.69%	11.71%	11.58%	11.43%
Profit Margin	7.19%	8.68%	8.53%	8.38%
Free Cash Flow Margin	-	7.52%	-	-
EBITDA	-	576	-	-
EBITDA Margin	-	12.13%	-	-
D&A For EBITDA	-	20	-	-
EBIT	461	556	508	447
EBIT Margin	9.69%	11.71%	11.58%	11.43%
Effective Tax Rate	26.85%	26.95%	28.08%	28.70%