Pola Orbis Holdings Inc. (TYO:4927)
Japan flag Japan · Delayed Price · Currency is JPY
1,340.50
-58.50 (-4.18%)
Jul 31, 2026, 3:30 PM JST

Pola Orbis Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
169,801170,285170,359173,304166,307178,642
Revenue Growth
-0.58%-0.04%-1.70%4.21%-6.91%1.32%
Gross Profit
137,667138,264138,513142,077135,270149,922
Operating Income
16,47515,69413,81116,08112,58216,889
Net Income
10,6259,4729,2869,66511,44611,734
Earnings Per Share
47.9542.7641.9343.6451.6952.99
EPS Growth
42.15%1.98%-3.92%-15.57%-2.45%153.30%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Beauty Care
163,753164,294165,184168,586161,726174,228
Real Estate
3,5453,5062,6922,5222,5682,581
Others
5,8865,7605,6245,0504,3584,347
Reconciliations
-3,384-3,275-3,142-2,855-2,346-2,515
Total
169,800170,285170,358173,303166,306178,641

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55,82964,65664,08365,14481,31192,571
Total Debt
351,5972,1151,6941,8772,277
Net Cash (Debt)
55,79463,05961,96863,45079,43490,294
Net Cash Growth
-3.17%1.76%-2.34%-20.12%-12.03%9.23%
Net Cash Per Share
251.84284.70279.78286.49358.67407.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-18,53626,18514,42315,54823,830
Capital Expenditures
--3,175-8,172-12,146-7,482-2,248
Free Cash Flow
-15,36118,0132,2778,06621,582
Free Cash Flow Growth
--14.72%691.09%-71.77%-62.63%8.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
81.08%81.20%81.31%81.98%81.34%83.92%
Operating Margin
9.70%9.22%8.11%9.28%7.57%9.45%
Pretax Margin
8.80%7.81%8.60%8.86%7.40%9.86%
Profit Margin
6.26%5.56%5.45%5.58%6.88%6.57%
FCF Margin
-9.02%10.57%1.31%4.85%12.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
52.00052.00052.00052.00052.00051.000
Dividend Per Share Growth
0%0%0%0%1.96%2.00%
Dividend Yield
3.88%4.06%3.85%3.60%3.16%3.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.9530.4234.0536.2635.9536.14
Forward PE
28.6626.4527.4325.8433.0829.72
P/FCF Ratio
19.3118.7617.55153.9151.0219.65
PS Ratio
1.751.691.862.022.472.37