Pola Orbis Holdings Inc. (TYO:4927)
Japan flag Japan · Delayed Price · Currency is JPY
1,406.00
0.00 (0.00%)
Aug 21, 2026, 3:30 PM JST

Pola Orbis Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
171,381170,285170,359173,304166,307178,642
Revenue Growth
0.95%-0.04%-1.70%4.21%-6.91%1.32%
Gross Profit
138,739138,264138,513142,077135,270149,922
Operating Income
17,43515,69413,81116,08112,58216,889
Net Income
11,3689,4729,2869,66511,44611,734
Earnings Per Share
51.3142.7641.9343.6451.6952.99
EPS Growth
76.68%1.98%-3.92%-15.57%-2.45%153.30%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
3,5062,6922,5222,5682,581
Beauty Care
164,294165,184168,586161,726174,228
Reconciliations
-3,275-3,142-2,855-2,346-2,515
Others
5,7605,6245,0504,3584,347
Total
170,285170,358173,303166,306178,641

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
60,84364,65664,08365,14481,31192,571
Total Debt
331,5972,1151,6941,8772,277
Net Cash (Debt)
60,81063,05961,96863,45079,43490,294
Net Cash Growth
0.16%1.76%-2.34%-20.12%-12.03%9.23%
Net Cash Per Share
274.48284.70279.78286.49358.67407.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-18,53626,18514,42315,54823,830
Capital Expenditures
--3,175-8,172-12,146-7,482-2,248
Free Cash Flow
-15,36118,0132,2778,06621,582
Free Cash Flow Growth
--14.72%691.09%-71.77%-62.63%8.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
80.95%81.20%81.31%81.98%81.34%83.92%
Operating Margin
10.17%9.22%8.11%9.28%7.57%9.45%
Pretax Margin
10.17%7.81%8.60%8.86%7.40%9.86%
Profit Margin
6.63%5.56%5.45%5.58%6.88%6.57%
FCF Margin
-9.02%10.57%1.31%4.85%12.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
52.00052.00052.00052.00052.00051.000
Dividend Per Share Growth
0%0%0%0%1.96%2.00%
Dividend Yield
3.70%4.06%3.85%3.60%3.16%3.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.4030.4234.0536.2635.9536.14
Forward PE
27.9226.4527.4325.8433.0829.72
P/FCF Ratio
19.2218.7617.55153.9151.0219.65
PS Ratio
1.821.691.862.022.472.37