Pola Orbis Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	289,749	316,188	350,441	411,491	424,095	463,236	Upgrade
Market Cap Growth	-2.09%	-9.77%	-14.84%	-2.97%	-8.45%	-19.89%	Upgrade
Enterprise Value	229,059	261,308	288,945	341,250	342,146	387,131	Upgrade
Last Close Price	1309.50	1405.75	1501.21	1711.46	1713.11	1830.04	Upgrade
PE Ratio	45.10	34.05	36.26	35.95	36.14	100.01	Upgrade
Forward PE	28.62	27.43	25.84	33.08	29.72	43.69	Upgrade
PS Ratio	1.71	1.86	2.02	2.47	2.37	2.63	Upgrade
PB Ratio	1.77	1.92	2.08	2.40	2.45	2.73	Upgrade
P/TBV Ratio	1.90	2.06	2.25	2.60	2.69	2.89	Upgrade
P/FCF Ratio	-	17.55	153.91	51.02	19.65	23.28	Upgrade
P/OCF Ratio	-	12.08	24.30	26.47	17.80	19.80	Upgrade
PEG Ratio	2.60	2.33	2.30	4.58	1.01	1.23	Upgrade
EV/Sales Ratio	1.35	1.53	1.67	2.05	1.92	2.20	Upgrade
EV/EBITDA Ratio	9.79	11.79	12.14	15.92	14.09	18.43	Upgrade
EV/EBIT Ratio	15.57	18.92	17.97	27.12	20.26	28.15	Upgrade
EV/FCF Ratio	-	14.51	126.90	42.31	15.85	19.46	Upgrade
Debt / Equity Ratio	0	0.01	0.01	0.01	0.01	0.01	Upgrade
Debt / EBITDA Ratio	0.00	0.10	0.07	0.09	0.09	0.12	Upgrade
Debt / FCF Ratio	-	0.12	0.74	0.23	0.11	0.12	Upgrade
Asset Turnover	0.86	0.85	0.85	0.80	0.87	0.82	Upgrade
Inventory Turnover	1.85	1.93	1.98	2.00	1.74	1.63	Upgrade
Quick Ratio	3.16	2.98	3.23	3.82	4.36	4.19	Upgrade
Current Ratio	4.03	3.88	4.20	4.56	5.14	5.10	Upgrade
Return on Equity (ROE)	3.88%	5.58%	5.73%	6.68%	6.87%	2.57%	Upgrade
Return on Assets (ROA)	4.64%	4.30%	4.94%	3.80%	5.13%	3.99%	Upgrade
Return on Capital (ROIC)	5.55%	5.12%	5.85%	4.51%	6.07%	4.69%	Upgrade
Return on Capital Employed (ROCE)	8.60%	8.00%	9.20%	7.00%	9.20%	7.70%	Upgrade
Earnings Yield	2.22%	2.94%	2.76%	2.78%	2.77%	1.00%	Upgrade
FCF Yield	-	5.70%	0.65%	1.96%	5.09%	4.29%	Upgrade
Dividend Yield	3.97%	3.70%	3.46%	3.04%	2.98%	2.73%	Upgrade
Payout Ratio	-	124.42%	119.47%	100.63%	66.10%	554.19%	Upgrade
Buyback Yield / Dilution	0.01%	-0.01%	-0.00%	-0.00%	-0.00%	-0.00%	Upgrade
Total Shareholder Return	3.94%	3.69%	3.46%	3.04%	2.97%	2.73%	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.