Pola Orbis Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	293,732	288,090	316,188	350,441	411,491	424,095
Market Cap Growth	-2.57%	-8.89%	-9.77%	-14.84%	-2.97%	-8.45%
Enterprise Value	230,698	230,946	261,308	288,945	341,250	342,146
Last Close Price	1327.50	1302.00	1373.30	1466.56	1671.95	1673.56
PE Ratio	31.05	30.42	34.05	36.26	35.95	36.14
Forward PE	26.12	26.45	27.43	25.84	33.08	29.72
PS Ratio	1.72	1.69	1.86	2.02	2.47	2.37
PB Ratio	1.80	1.77	1.92	2.08	2.40	2.45
P/TBV Ratio	1.93	1.90	2.06	2.25	2.60	2.69
P/FCF Ratio	19.12	18.76	17.55	153.91	51.02	19.65
P/OCF Ratio	15.85	15.54	12.08	24.30	26.47	17.80
PEG Ratio	2.90	2.94	3.66	2.30	4.58	1.01
EV/Sales Ratio	1.35	1.36	1.53	1.67	2.05	1.92
EV/EBITDA Ratio	9.67	9.68	11.79	12.14	15.92	14.09
EV/EBIT Ratio	14.70	14.71	18.92	17.97	27.12	20.26
EV/FCF Ratio	15.02	15.04	14.51	126.90	42.31	15.85
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.07	0.07	0.10	0.07	0.09	0.09
Debt / FCF Ratio	0.10	0.10	0.12	0.74	0.23	0.11
Net Debt / Equity Ratio	-0.39	-0.39	-0.38	-0.38	-0.46	-0.52
Net Debt / EBITDA Ratio	-2.64	-2.64	-2.80	-2.67	-3.70	-3.72
Net Debt / FCF Ratio	-4.11	-4.11	-3.44	-27.87	-9.85	-4.18
Asset Turnover	0.86	0.86	0.85	0.85	0.80	0.87
Inventory Turnover	1.93	1.93	1.93	1.98	2.00	1.74
Quick Ratio	3.12	3.12	2.98	3.23	3.82	4.36
Current Ratio	4.00	4.00	3.88	4.20	4.56	5.14
Return on Equity (ROE)	5.78%	5.78%	5.58%	5.73%	6.68%	6.87%
Return on Assets (ROA)	4.93%	4.93%	4.30%	4.94%	3.80%	5.13%
Return on Invested Capital (ROIC)	10.94%	11.02%	8.44%	10.35%	13.44%	13.29%
Return on Capital Employed (ROCE)	9.10%	9.10%	8.00%	9.20%	7.00%	9.20%
Earnings Yield	3.22%	3.29%	2.94%	2.76%	2.78%	2.77%
FCF Yield	5.23%	5.33%	5.70%	0.65%	1.96%	5.09%
Dividend Yield	3.94%	3.99%	3.79%	3.55%	3.11%	3.05%
Payout Ratio	121.65%	121.65%	124.42%	119.47%	100.63%	66.10%
Buyback Yield / Dilution	-0.00%	-0.00%	-0.01%	-0.00%	-0.00%	-0.00%
Total Shareholder Return	3.95%	3.99%	3.78%	3.54%	3.11%	3.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.