Premier Anti-Aging Co., Ltd. (TYO:4934)
587.00
+1.00 (0.17%)
Oct 1, 2026, 3:30 PM JST
Premier Anti-Aging Balance Sheet
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 4,951 | 4,655 | 4,760 | 4,670 | 2,973 |
Cash & Short-Term Investments | 4,951 | 4,655 | 4,760 | 4,670 | 2,973 |
Cash Growth | 6.36% | -2.21% | 1.93% | 57.08% | -50.95% |
Receivables | 1,171 | 1,421 | 1,727 | 2,080 | 3,071 |
Inventory | 1,657 | 1,459 | 1,586 | 1,909 | 4,361 |
Prepaid Expenses | 189 | 214 | 251 | 306 | 418 |
Other Current Assets | 329 | 324 | 558 | 264 | 693 |
Total Current Assets | 8,297 | 8,073 | 8,882 | 9,229 | 11,516 |
Property, Plant & Equipment | 559 | 553 | 610 | 77 | 110 |
Long-Term Investments | 18 | 518 | 510 | 799 | 327 |
Goodwill | 268 | 310 | 352 | 394 | - |
Other Intangible Assets | 533 | 604 | 647 | 1,117 | 266 |
Long-Term Deferred Tax Assets | 96 | 81 | - | 517 | 80 |
Other Long-Term Assets | 473 | 1 | 1 | 2 | 1 |
Total Assets | 10,244 | 10,140 | 11,002 | 12,135 | 12,300 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Accounts Payable | 273 | 203 | 204 | 258 | 435 |
Accrued Expenses | 76 | 78 | 81 | 53 | 18 |
Short-Term Debt | 860 | 405 | 1,008 | 568 | 390 |
Current Portion of Long-Term Debt | 131 | 234 | 411 | 256 | 322 |
Current Income Taxes Payable | - | 995 | 894 | 1,358 | 1,734 |
Current Unearned Revenue | 263 | - | - | - | - |
Other Current Liabilities | 1,262 | 1,082 | 1,161 | 523 | 321 |
Total Current Liabilities | 2,865 | 2,997 | 3,759 | 3,016 | 3,220 |
Long-Term Debt | 383 | 468 | 1,023 | 1,436 | 701 |
Long-Term Deferred Tax Liabilities | 22 | 50 | 34 | 34 | - |
Other Long-Term Liabilities | 17 | 16 | 63 | 40 | 31 |
Total Liabilities | 3,287 | 3,531 | 4,879 | 4,526 | 3,952 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 50 | 1,351 | 1,351 | 1,351 | 1,351 |
Additional Paid-In Capital | 2,653 | 1,351 | 1,351 | 1,351 | 1,351 |
Retained Earnings | 4,240 | 3,876 | 3,404 | 4,888 | 5,622 |
Treasury Stock | -1 | -1 | -1 | -1 | -1 |
Comprehensive Income & Other | 15 | 32 | 18 | 20 | 25 |
Shareholders' Equity | 6,957 | 6,609 | 6,123 | 7,609 | 8,348 |
Total Liabilities & Equity | 10,244 | 10,140 | 11,002 | 12,135 | 12,300 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | 1,374 | 1,107 | 2,442 | 2,260 | 1,413 |
Net Cash (Debt) | 3,577 | 3,548 | 2,318 | 2,410 | 1,560 |
Net Cash Growth | 0.82% | 53.06% | -3.82% | 54.49% | -69.72% |
Net Cash Per Share | 410.19 | 406.34 | 265.81 | 276.36 | 178.63 |
Filing Date Shares Outstanding | 8.72 | 8.72 | 8.72 | 8.72 | 8.72 |
Total Common Shares Outstanding | 8.72 | 8.72 | 8.72 | 8.72 | 8.72 |
Working Capital | 5,432 | 5,076 | 5,123 | 6,213 | 8,296 |
Book Value Per Share | 797.79 | 757.88 | 702.15 | 872.55 | 957.30 |
Tangible Book Value | 6,156 | 5,695 | 5,124 | 6,098 | 8,082 |
Tangible Book Value Per Share | 705.93 | 653.07 | 587.59 | 699.28 | 926.79 |