Premier Anti-Aging Co., Ltd. (TYO:4934)
587.00
+1.00 (0.17%)
Oct 1, 2026, 3:30 PM JST
Premier Anti-Aging Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 13,883 | 16,160 | 20,359 | 26,400 | 33,911 | |
Revenue Growth | -14.09% | -20.63% | -22.88% | -22.15% | 3.34% |
Cost of Revenue | 3,327 | 3,774 | 4,258 | 7,158 | 7,283 |
Gross Profit | 10,556 | 12,386 | 16,101 | 19,242 | 26,628 |
Selling, General & Admin | 10,061 | 11,768 | 15,961 | 19,854 | 24,214 |
Operating Expenses | 10,061 | 11,768 | 15,961 | 19,874 | 24,214 |
Operating Income | 495 | 618 | 140 | -632 | 2,414 |
Interest Expense | -19 | -19 | -22 | -18 | -14 |
Interest & Investment Income | 9 | 3 | 1 | 1 | 1 |
Currency Exchange Gain (Loss) | 98 | -12 | 35 | -4 | 136 |
Other Non Operating Income (Expenses) | 12 | 9 | 7 | 22 | 34 |
EBT Excluding Unusual Items | 595 | 599 | 161 | -631 | 2,571 |
Merger & Restructuring Charges | -206 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | 20 | -2 | - | - |
Gain (Loss) on Sale of Assets | 2 | - | - | - | - |
Asset Writedown | -62 | -32 | -531 | -27 | - |
Other Unusual Items | 1 | - | -530 | -1 | - |
Pretax Income | 336 | 587 | -902 | -659 | 2,571 |
Income Tax Expense | -28 | 116 | 581 | 74 | 1,147 |
Net Income | 364 | 471 | -1,483 | -733 | 1,424 |
Net Income to Common | 364 | 471 | -1,483 | -733 | 1,424 |
Net Income Growth | -22.72% | - | - | - | -49.02% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
Shares Change | -0.13% | 0.13% | - | -0.14% | 2.03% |
EPS (Basic) | 41.74 | 54.01 | -170.06 | -84.06 | 163.30 |
EPS (Diluted) | 41.74 | 54.01 | -170.06 | -84.06 | 163.11 |
EPS Growth | -22.72% | - | - | - | -50.02% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 131 | 1,442 | -204 | 2,395 | -3,349 |
Free Cash Flow Per Share | 15.02 | 165.15 | -23.39 | 274.64 | -383.49 |
Gross Margin | 76.03% | 76.65% | 79.09% | 72.89% | 78.52% |
Operating Margin | 3.57% | 3.82% | 0.69% | -2.39% | 7.12% |
Profit Margin | 2.62% | 2.92% | -7.28% | -2.78% | 4.20% |
Free Cash Flow Margin | 0.94% | 8.92% | -1.00% | 9.07% | -9.88% |
EBITDA | 795 | 916 | 390 | -424 | 2,499 |
EBITDA Margin | 5.73% | 5.67% | 1.92% | -1.61% | 7.37% |
D&A For EBITDA | 300 | 298 | 250 | 208 | 85 |
EBIT | 495 | 618 | 140 | -632 | 2,414 |
EBIT Margin | 3.57% | 3.82% | 0.69% | -2.39% | 7.12% |
Effective Tax Rate | - | 19.76% | - | - | 44.61% |
Advertising Expenses | - | 3,924 | 6,358 | 8,598 | 12,920 |