Premier Anti-Aging Co., Ltd. (TYO:4934)

Japan · Delayed Price · Currency is JPY

609.00

-8.00 (-1.30%)

Jul 31, 2026, 3:30 PM JST

Premier Anti-Aging Financials Overview

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	14,251	16,160	20,359	26,400	33,911	32,815
Revenue Growth	-18.19%	-20.63%	-22.88%	-22.15%	3.34%	-
Gross Profit	10,757	12,386	16,101	19,242	26,628	26,430
Operating Income	93	618	140	-632	2,414	4,681
Net Income	251	471	-1,483	-733	1,424	2,793
Earnings Per Share	28.78	54.01	-170.06	-84.06	163.11	326.38
EPS Growth	-65.57%	-	-	-	-50.02%	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Anti-Aging Business	10,732	12,926	18,338	26,400	33,911	32,815
Recovery Project	3,518	3,233	2,020	-	-	-
Total	14,250	16,159	20,358	26,400	33,911	32,815

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Cash & Investments	4,841	4,655	4,760	4,670	2,973	6,061
Total Debt	1,241	1,107	2,442	2,260	1,413	910
Net Cash (Debt)	3,600	3,548	2,318	2,410	1,560	5,151
Net Cash Growth	5.29%	53.06%	-3.82%	54.49%	-69.72%	-
Net Cash Per Share	412.30	406.34	265.81	276.36	178.63	601.79

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Operating Cash Flow	-	1,472	425	2,422	-3,322	2,753
Capital Expenditures	-	-30	-629	-27	-27	-5
Free Cash Flow	-	1,442	-204	2,395	-3,349	2,748
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Gross Margin	75.48%	76.65%	79.09%	72.89%	78.52%	80.54%
Operating Margin	0.65%	3.82%	0.69%	-2.39%	7.12%	14.27%
Pretax Margin	1.35%	3.63%	-4.43%	-2.50%	7.58%	14.18%
Profit Margin	1.76%	2.92%	-7.28%	-2.78%	4.20%	8.51%
FCF Margin	-	8.92%	-1.00%	9.07%	-9.88%	8.37%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 1, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
PE Ratio	21.16	15.98	-	-	12.22	47.49
Forward PE	22.13	36.30	43.70	41.90	9.45	41.29
P/FCF Ratio	11.60	5.22	-	3.90	-	48.26
PS Ratio	0.37	0.47	0.37	0.35	0.51	4.04