Waqoo Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2017
Period Ending	Jul '26 Jul 13, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '17 Sep 30, 2017
Market Capitalization	5,156	5,007	5,432	6,712	2,369	-
Market Cap Growth	35.20%	-7.82%	-19.07%	183.36%	-	-
Enterprise Value	4,415	4,553	4,757	6,022	-	-
Last Close Price	1447.00	1405.00	1501.00	2231.00	788.00	-
PE Ratio	21.47	113.81	-	239.73	-	-
PS Ratio	2.28	2.56	2.80	3.89	0.87	-
PB Ratio	2.30	2.40	2.54	8.70	3.19	-
P/TBV Ratio	3.98	4.64	5.41	8.77	3.25	-
P/FCF Ratio	28.96	-	-	14.75	14.10	-
P/OCF Ratio	17.84	36.82	113.17	14.75	14.10	-
EV/Sales Ratio	1.95	2.32	2.45	3.49	-	-
EV/EBITDA Ratio	9.24	15.92	29.18	21.21	-	-
EV/EBIT Ratio	12.91	30.16	80.63	21.66	-	-
EV/FCF Ratio	24.80	-	-	13.24	-	-
Debt / Equity Ratio	0.28	0.35	0.37	0.82	0.87	0.51
Debt / EBITDA Ratio	1.31	2.55	4.80	2.24	-	-
Debt / FCF Ratio	3.53	-	-	1.40	3.83	-
Net Debt / Equity Ratio	-0.33	-0.27	-0.34	-0.87	-0.35	-0.70
Net Debt / EBITDA Ratio	-1.55	-2.00	-4.43	-2.36	7.71	-
Net Debt / FCF Ratio	-4.16	10.04	23.29	-1.47	-1.56	-
Asset Turnover	0.70	0.62	0.82	1.10	-	-
Inventory Turnover	4.01	3.38	3.43	3.23	-	-
Quick Ratio	2.33	2.33	2.83	2.83	2.08	2.31
Current Ratio	2.52	2.58	3.11	3.10	2.42	2.67
Return on Equity (ROE)	11.10%	2.08%	-1.17%	3.70%	-	-
Return on Assets (ROA)	6.65%	2.98%	1.56%	11.05%	-	-
Return on Invested Capital (ROIC)	15.99%	2.98%	-2.32%	81.06%	-14.07%	8.50%
Return on Capital Employed (ROCE)	13.20%	6.00%	2.30%	25.80%	-4.00%	2.00%
Earnings Yield	4.64%	0.88%	-0.31%	0.42%	-2.41%	-
FCF Yield	3.45%	-1.14%	-0.57%	6.78%	7.09%	-
Buyback Yield / Dilution	1.86%	-3.43%	-13.77%	-1.39%	-	-