Waqoo Inc. (TYO:4937)
Japan flag Japan · Delayed Price · Currency is JPY
1,531.00
-37.00 (-2.36%)
Aug 6, 2026, 9:00 AM JST

Waqoo Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2017
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '17
Revenue
2,2591,9601,9431,7262,7311,566
Revenue Growth
22.57%0.88%12.57%-36.80%74.37%-
Gross Profit
1,7361,5591,5491,3111,9291,080
Operating Income
34215159278-407.52
Net Income
23944-1728-5734.88
Earnings Per Share
67.4112.24-4.919.31-18.98-
EPS Growth
617.30%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22
D2C Business
825.61952.591,3161,5612,531
Unallocated Adjustment
--1.49-1.67-1.23-
Medical Support Segment
1,3011,001628.67166.5200.01
Other
-9.3---
Total
2,2601,9611,9431,7262,731

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2017
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '17
Cash & Investments
1,3691,3021,5051,305906351.06
Total Debt
628730783635644148
Net Cash (Debt)
741572722670262203.06
Net Cash Growth
18.18%-20.78%7.76%155.72%29.03%-
Net Cash Per Share
208.70159.67208.45220.0887.26-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2017
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '17
Operating Cash Flow
28913648455168-
Capital Expenditures
-111-193-79---
Free Cash Flow
178-57-31455168-
Free Cash Flow Growth
---170.83%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2017
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '17
Gross Margin
76.85%79.54%79.72%75.96%70.63%68.93%
Operating Margin
15.14%7.70%3.04%16.11%-1.47%0.48%
Pretax Margin
15.14%7.76%2.93%1.91%-0.81%2.82%
Profit Margin
10.58%2.25%-0.88%1.62%-2.09%2.23%
FCF Margin
7.88%-2.91%-1.59%26.36%6.15%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2017
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '17
PE Ratio
23.26113.81-239.73--
P/FCF Ratio
31.39--14.7514.10-
PS Ratio
2.472.562.803.890.87-