MEC Company Ltd. (TYO:4971)
Japan · Delayed Price · Currency is JPY 6,490.00
-270.00 (-3.99%)
Feb 13, 2026, 3:24 PM JST
MEC Company Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 19,540 | 18,234 | 14,020 | 16,329 | 15,038 | 11,956 | |
Revenue Growth (YoY) | 10.26% | 30.06% | -14.14% | 8.58% | 25.78% | 10.04% |
Cost of Revenue | 7,486 | 7,132 | 5,703 | 6,525 | 5,715 | 4,561 |
Gross Profit | 12,054 | 11,102 | 8,317 | 9,804 | 9,323 | 7,395 |
Selling, General & Admin | 5,559 | 5,205 | 4,605 | 4,469 | 4,060 | 3,665 |
Research & Development | 1,333 | 1,333 | 1,219 | 1,330 | 1,323 | 1,359 |
Operating Expenses | 6,893 | 6,539 | 5,824 | 5,799 | 5,383 | 5,025 |
Operating Income | 5,161 | 4,563 | 2,493 | 4,005 | 3,940 | 2,370 |
Interest Expense | -0.69 | -1 | - | - | - | -1 |
Interest & Investment Income | 65.83 | 83 | 66 | 60 | 64 | 34 |
Currency Exchange Gain (Loss) | 86.79 | 7 | 110 | 116 | 80 | -42 |
Other Non Operating Income (Expenses) | 20.54 | 23 | 7 | 59 | 14 | 17 |
EBT Excluding Unusual Items | 5,334 | 4,675 | 2,676 | 4,240 | 4,098 | 2,378 |
Gain (Loss) on Sale of Investments | 2.6 | - | - | - | - | 2 |
Gain (Loss) on Sale of Assets | 10.09 | 13 | 563 | 7 | 6 | - |
Asset Writedown | -157.58 | -19 | -21 | -23 | -13 | -71 |
Other Unusual Items | 546.45 | - | - | - | - | -1 |
Pretax Income | 5,735 | 4,669 | 3,218 | 4,224 | 4,091 | 2,308 |
Income Tax Expense | 2,743 | 2,378 | 914 | 1,160 | 1,142 | 713 |
Net Income | 2,993 | 2,291 | 2,304 | 3,064 | 2,949 | 1,595 |
Net Income to Common | 2,993 | 2,291 | 2,304 | 3,064 | 2,949 | 1,595 |
Net Income Growth | -7.22% | -0.56% | -24.80% | 3.90% | 84.89% | 29.04% |
Shares Outstanding (Basic) | 18 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -2.50% | -0.65% | -0.85% | 0.07% | 0.09% | 0.01% |
EPS (Basic) | 160.99 | 122.35 | 122.24 | 161.19 | 155.26 | 84.05 |
EPS (Diluted) | 160.99 | 122.35 | 122.24 | 161.19 | 155.26 | 84.05 |
EPS Growth | -6.52% | 0.09% | -24.16% | 3.82% | 84.73% | 29.03% |
Free Cash Flow | - | 3,471 | 84 | 3,238 | 2,347 | 1,454 |
Free Cash Flow Per Share | - | 185.37 | 4.46 | 170.35 | 123.56 | 76.62 |
Dividend Per Share | 50.000 | 45.000 | 45.000 | 45.000 | 35.000 | 26.000 |
Dividend Growth | 11.11% | - | - | 28.57% | 34.62% | - |
Gross Margin | - | 60.89% | 59.32% | 60.04% | 62.00% | 61.85% |
Operating Margin | 26.41% | 25.02% | 17.78% | 24.53% | 26.20% | 19.82% |
Profit Margin | 15.32% | 12.56% | 16.43% | 18.76% | 19.61% | 13.34% |
Free Cash Flow Margin | - | 19.04% | 0.60% | 19.83% | 15.61% | 12.16% |
EBITDA | 6,009 | 5,379 | 3,266 | 4,764 | 4,682 | 3,154 |
EBITDA Margin | - | 29.50% | 23.29% | 29.18% | 31.13% | 26.38% |
D&A For EBITDA | 848.25 | 816 | 773 | 759 | 742 | 784 |
EBIT | 5,161 | 4,563 | 2,493 | 4,005 | 3,940 | 2,370 |
EBIT Margin | - | 25.02% | 17.78% | 24.53% | 26.20% | 19.82% |
Effective Tax Rate | - | 50.93% | 28.40% | 27.46% | 27.91% | 30.89% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.