MEC Company Ltd. (TYO:4971)
Japan
· Delayed Price · Currency is JPY 2,567.00
+17.00 (0.67%)
Jun 6, 2025, 3:30 PM JST
MEC Company Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,303 | 18,234 | 14,020 | 16,329 | 15,038 | 11,956 | Upgrade
|
| Revenue Growth (YoY) | 17.26% | 30.06% | -14.14% | 8.58% | 25.78% | 10.04% | Upgrade
|
| Cost of Revenue | 7,002 | 7,132 | 5,703 | 6,525 | 5,715 | 4,561 | Upgrade
|
| Gross Profit | 11,301 | 11,102 | 8,317 | 9,804 | 9,323 | 7,395 | Upgrade
|
| Selling, General & Admin | 5,364 | 5,205 | 4,605 | 4,469 | 4,060 | 3,665 | Upgrade
|
| Research & Development | 1,333 | 1,333 | 1,219 | 1,330 | 1,323 | 1,359 | Upgrade
|
| Operating Expenses | 6,698 | 6,539 | 5,824 | 5,799 | 5,383 | 5,025 | Upgrade
|
| Operating Income | 4,603 | 4,563 | 2,493 | 4,005 | 3,940 | 2,370 | Upgrade
|
| Interest Expense | -1.15 | -1 | - | - | - | -1 | Upgrade
|
| Interest & Investment Income | 74.18 | 83 | 66 | 60 | 64 | 34 | Upgrade
|
| Currency Exchange Gain (Loss) | -90.43 | 7 | 110 | 116 | 80 | -42 | Upgrade
|
| Other Non Operating Income (Expenses) | 26.21 | 23 | 7 | 59 | 14 | 17 | Upgrade
|
| EBT Excluding Unusual Items | 4,612 | 4,675 | 2,676 | 4,240 | 4,098 | 2,378 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.26 | - | - | - | - | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.63 | 13 | 563 | 7 | 6 | - | Upgrade
|
| Asset Writedown | -15.23 | -19 | -21 | -23 | -13 | -71 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 4,598 | 4,669 | 3,218 | 4,224 | 4,091 | 2,308 | Upgrade
|
| Income Tax Expense | 2,610 | 2,378 | 914 | 1,160 | 1,142 | 713 | Upgrade
|
| Net Income | 1,988 | 2,291 | 2,304 | 3,064 | 2,949 | 1,595 | Upgrade
|
| Net Income to Common | 1,988 | 2,291 | 2,304 | 3,064 | 2,949 | 1,595 | Upgrade
|
| Net Income Growth | -33.76% | -0.56% | -24.80% | 3.90% | 84.89% | 29.04% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.27% | -0.65% | -0.85% | 0.07% | 0.09% | 0.01% | Upgrade
|
| EPS (Basic) | 106.17 | 122.35 | 122.24 | 161.19 | 155.26 | 84.05 | Upgrade
|
| EPS (Diluted) | 106.17 | 122.35 | 122.24 | 161.19 | 155.26 | 84.05 | Upgrade
|
| EPS Growth | -33.57% | 0.09% | -24.16% | 3.82% | 84.73% | 29.03% | Upgrade
|
| Free Cash Flow | - | 3,471 | 84 | 3,238 | 2,347 | 1,454 | Upgrade
|
| Free Cash Flow Per Share | - | 185.37 | 4.46 | 170.35 | 123.56 | 76.62 | Upgrade
|
| Dividend Per Share | 45.000 | 45.000 | 45.000 | 45.000 | 35.000 | 26.000 | Upgrade
|
| Dividend Growth | - | - | - | 28.57% | 34.62% | - | Upgrade
|
| Gross Margin | - | 60.89% | 59.32% | 60.04% | 62.00% | 61.85% | Upgrade
|
| Operating Margin | 25.15% | 25.02% | 17.78% | 24.53% | 26.20% | 19.82% | Upgrade
|
| Profit Margin | 10.86% | 12.56% | 16.43% | 18.76% | 19.61% | 13.34% | Upgrade
|
| Free Cash Flow Margin | - | 19.04% | 0.60% | 19.83% | 15.61% | 12.16% | Upgrade
|
| EBITDA | 5,430 | 5,379 | 3,266 | 4,764 | 4,682 | 3,154 | Upgrade
|
| EBITDA Margin | - | 29.50% | 23.29% | 29.18% | 31.13% | 26.38% | Upgrade
|
| D&A For EBITDA | 826.75 | 816 | 773 | 759 | 742 | 784 | Upgrade
|
| EBIT | 4,603 | 4,563 | 2,493 | 4,005 | 3,940 | 2,370 | Upgrade
|
| EBIT Margin | - | 25.02% | 17.78% | 24.53% | 26.20% | 19.82% | Upgrade
|
| Effective Tax Rate | - | 50.93% | 28.40% | 27.46% | 27.91% | 30.89% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.