MEC Company Ltd. (TYO:4971)
Japan flag Japan · Delayed Price · Currency is JPY
2,567.00
+17.00 (0.67%)
Jun 6, 2025, 3:30 PM JST

MEC Company Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
18,30318,23414,02016,32915,03811,956
Upgrade
Revenue Growth (YoY)
17.26%30.06%-14.14%8.58%25.78%10.04%
Upgrade
Cost of Revenue
7,0027,1325,7036,5255,7154,561
Upgrade
Gross Profit
11,30111,1028,3179,8049,3237,395
Upgrade
Selling, General & Admin
5,3645,2054,6054,4694,0603,665
Upgrade
Research & Development
1,3331,3331,2191,3301,3231,359
Upgrade
Operating Expenses
6,6986,5395,8245,7995,3835,025
Upgrade
Operating Income
4,6034,5632,4934,0053,9402,370
Upgrade
Interest Expense
-1.15-1----1
Upgrade
Interest & Investment Income
74.188366606434
Upgrade
Currency Exchange Gain (Loss)
-90.43711011680-42
Upgrade
Other Non Operating Income (Expenses)
26.21237591417
Upgrade
EBT Excluding Unusual Items
4,6124,6752,6764,2404,0982,378
Upgrade
Gain (Loss) on Sale of Investments
-10.26----2
Upgrade
Gain (Loss) on Sale of Assets
11.631356376-
Upgrade
Asset Writedown
-15.23-19-21-23-13-71
Upgrade
Other Unusual Items
------1
Upgrade
Pretax Income
4,5984,6693,2184,2244,0912,308
Upgrade
Income Tax Expense
2,6102,3789141,1601,142713
Upgrade
Net Income
1,9882,2912,3043,0642,9491,595
Upgrade
Net Income to Common
1,9882,2912,3043,0642,9491,595
Upgrade
Net Income Growth
-33.76%-0.56%-24.80%3.90%84.89%29.04%
Upgrade
Shares Outstanding (Basic)
191919191919
Upgrade
Shares Outstanding (Diluted)
191919191919
Upgrade
Shares Change (YoY)
-0.27%-0.65%-0.85%0.07%0.09%0.01%
Upgrade
EPS (Basic)
106.17122.35122.24161.19155.2684.05
Upgrade
EPS (Diluted)
106.17122.35122.24161.19155.2684.05
Upgrade
EPS Growth
-33.57%0.09%-24.16%3.82%84.73%29.03%
Upgrade
Free Cash Flow
-3,471843,2382,3471,454
Upgrade
Free Cash Flow Per Share
-185.374.46170.35123.5676.62
Upgrade
Dividend Per Share
45.00045.00045.00045.00035.00026.000
Upgrade
Dividend Growth
---28.57%34.62%-
Upgrade
Gross Margin
-60.89%59.32%60.04%62.00%61.85%
Upgrade
Operating Margin
25.15%25.02%17.78%24.53%26.20%19.82%
Upgrade
Profit Margin
10.86%12.56%16.43%18.76%19.61%13.34%
Upgrade
Free Cash Flow Margin
-19.04%0.60%19.83%15.61%12.16%
Upgrade
EBITDA
5,4305,3793,2664,7644,6823,154
Upgrade
EBITDA Margin
-29.50%23.29%29.18%31.13%26.38%
Upgrade
D&A For EBITDA
826.75816773759742784
Upgrade
EBIT
4,6034,5632,4934,0053,9402,370
Upgrade
EBIT Margin
-25.02%17.78%24.53%26.20%19.82%
Upgrade
Effective Tax Rate
-50.93%28.40%27.46%27.91%30.89%
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.