MEC Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	134,216	93,130	65,631	82,296	39,505	76,111
Market Cap Growth	184.32%	41.90%	-20.25%	108.32%	-48.10%	76.68%
Enterprise Value	123,871	83,673	55,123	73,973	30,636	69,502
Last Close Price	7350.00	5100.00	3426.04	4245.72	1983.77	3745.82
PE Ratio	27.01	18.52	28.65	35.72	12.89	25.81
Forward PE	26.87	21.64	17.38	33.82	11.39	24.83
PS Ratio	6.41	4.45	3.60	5.87	2.42	5.06
PB Ratio	4.40	3.06	2.44	3.32	1.69	3.64
P/TBV Ratio	4.43	3.07	2.45	3.34	1.70	3.66
P/FCF Ratio	107.89	74.86	18.91	979.71	12.20	32.43
P/OCF Ratio	33.73	23.41	15.63	42.40	10.37	25.26
PEG Ratio	-	1.18	1.18	1.18	1.18	1.18
EV/Sales Ratio	5.91	4.00	3.02	5.28	1.88	4.62
EV/EBITDA Ratio	18.85	12.73	10.25	22.65	6.43	14.84
EV/EBIT Ratio	21.55	14.56	12.08	29.67	7.65	17.64
EV/FCF Ratio	99.57	67.26	15.88	880.63	9.46	29.61
Net Debt / Equity Ratio	-0.34	-0.34	-0.43	-0.35	-0.40	-0.34
Net Debt / EBITDA Ratio	-1.57	-1.57	-2.13	-2.68	-1.98	-1.53
Net Debt / FCF Ratio	-8.32	-8.32	-3.31	-104.23	-2.92	-3.05
Asset Turnover	0.60	0.60	0.59	0.50	0.62	0.64
Inventory Turnover	4.36	4.36	4.30	3.58	4.26	4.93
Quick Ratio	3.88	3.88	3.96	4.80	3.97	3.24
Current Ratio	4.34	4.34	4.41	5.39	4.49	3.65
Return on Equity (ROE)	17.53%	17.53%	8.87%	9.58%	13.85%	15.36%
Return on Assets (ROA)	10.34%	10.34%	9.24%	5.55%	9.48%	10.52%
Return on Invested Capital (ROIC)	22.91%	25.13%	14.24%	11.94%	21.01%	21.79%
Return on Capital Employed (ROCE)	18.10%	18.10%	16.00%	9.70%	16.70%	18.30%
Earnings Yield	3.75%	5.40%	3.49%	2.80%	7.76%	3.88%
FCF Yield	0.93%	1.34%	5.29%	0.10%	8.20%	3.08%
Dividend Yield	1.31%	1.88%	1.31%	1.06%	2.27%	0.93%
Payout Ratio	18.60%	18.60%	37.06%	37.15%	25.62%	18.18%
Buyback Yield / Dilution	1.32%	1.32%	0.65%	0.85%	-0.07%	-0.09%
Total Shareholder Return	2.75%	3.20%	1.96%	1.91%	2.19%	0.85%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.