MEC Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	123,443	65,631	82,296	39,505	76,111	43,079
Market Cap Growth	97.67%	-20.25%	108.32%	-48.10%	76.68%	50.03%
Enterprise Value	113,986	55,123	73,973	30,636	69,502	38,399
Last Close Price	6760.00	3433.15	4254.53	1987.89	3753.60	2107.12
PE Ratio	41.99	28.65	35.72	12.89	25.81	27.01
Forward PE	28.05	17.38	33.82	11.39	24.83	26.37
PS Ratio	6.32	3.60	5.87	2.42	5.06	3.60
PB Ratio	4.36	2.44	3.32	1.69	3.64	2.47
P/TBV Ratio	4.38	2.45	3.34	1.70	3.66	2.49
P/FCF Ratio	-	18.91	979.71	12.20	32.43	29.63
P/OCF Ratio	-	15.63	42.40	10.37	25.26	17.74
PEG Ratio	-	1.18	1.18	1.18	1.18	1.18
EV/Sales Ratio	5.83	3.02	5.28	1.88	4.62	3.21
EV/EBITDA Ratio	18.97	10.25	22.65	6.43	14.84	12.18
EV/EBIT Ratio	22.08	12.08	29.67	7.65	17.64	16.20
EV/FCF Ratio	-	15.88	880.63	9.46	29.61	26.41
Debt / Equity Ratio	-	-	-	-	-	0.02
Debt / EBITDA Ratio	-	-	-	-	-	0.13
Debt / FCF Ratio	-	-	-	-	-	0.28
Net Debt / Equity Ratio	-0.33	-0.43	-0.35	-0.40	-0.34	-0.30
Net Debt / EBITDA Ratio	-1.57	-2.13	-2.68	-1.98	-1.53	-1.64
Net Debt / FCF Ratio	-	-3.31	-104.23	-2.92	-3.05	-3.56
Asset Turnover	-	0.59	0.50	0.62	0.64	0.58
Inventory Turnover	-	4.30	3.58	4.26	4.93	4.88
Quick Ratio	3.98	3.96	4.80	3.97	3.24	2.70
Current Ratio	4.49	4.41	5.39	4.49	3.65	3.00
Return on Equity (ROE)	-	8.87%	9.58%	13.85%	15.36%	9.50%
Return on Assets (ROA)	-	9.24%	5.55%	9.48%	10.52%	7.14%
Return on Invested Capital (ROIC)	27.62%	14.24%	11.94%	21.01%	21.79%	13.61%
Return on Capital Employed (ROCE)	17.00%	16.00%	9.70%	16.70%	18.30%	13.20%
Earnings Yield	2.42%	3.49%	2.80%	7.76%	3.88%	3.70%
FCF Yield	-	5.29%	0.10%	8.20%	3.08%	3.38%
Dividend Yield	1.33%	1.31%	1.06%	2.26%	0.93%	1.23%
Payout Ratio	-	37.06%	37.15%	25.62%	18.18%	31.22%
Buyback Yield / Dilution	2.50%	0.65%	0.85%	-0.07%	-0.09%	-0.01%
Total Shareholder Return	3.82%	1.96%	1.90%	2.19%	0.84%	1.22%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.