OAT Agrio Co., Ltd. (TYO:4979)
Japan flag Japan · Delayed Price · Currency is JPY
2,907.00
-8.00 (-0.27%)
Sep 10, 2026, 3:30 PM JST

OAT Agrio Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,28631,95029,77328,98826,96022,657
Revenue Growth
9.61%7.31%2.71%7.52%18.99%11.68%
Gross Profit
16,80915,36714,44213,94712,66110,688
Operating Income
4,2403,4513,1153,7673,3471,983
Net Income
2,9262,3272,0772,4882,2611,443
Earnings Per Share
290.00230.31201.79236.45214.05134.12
EPS Growth
29.72%14.13%-14.66%10.46%59.60%73.44%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
8,8388,1978,1668,2107,365
Others
16,21314,86313,53512,24710,139
Brazil
2,2452,1042,8422,8772,055
U.S.A.
4,6534,6084,4433,6263,097
Total
31,94929,77228,98626,96022,656

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,7005,3814,9364,0563,6143,651
Total Debt
11,2989,17410,97212,30411,81612,129
Net Cash (Debt)
-5,598-3,793-6,036-8,248-8,202-8,478
Net Cash Growth
------
Net Cash Per Share
-554.83-375.41-586.43-783.84-776.48-787.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,2284,9003,7621,7891,4163,603
Capital Expenditures
-870-389-485-397-288-259
Free Cash Flow
2,3584,5113,2771,3921,1283,344
Free Cash Flow Growth
-45.54%37.66%135.42%23.40%-66.27%94.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.03%48.10%48.51%48.11%46.96%47.17%
Operating Margin
12.37%10.80%10.46%13.00%12.41%8.75%
Pretax Margin
12.92%11.00%10.80%13.10%12.53%9.92%
Profit Margin
8.53%7.28%6.98%8.58%8.39%6.37%
FCF Margin
6.88%14.12%11.01%4.80%4.18%14.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
60.00060.00055.00055.00045.00022.500
Dividend Per Share Growth
0%9.09%0%22.22%100.00%12.50%
Dividend Yield
2.00%2.81%2.87%3.41%3.34%2.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.059.359.917.206.967.57
Forward PE
-7.287.286.817.086.12
P/FCF Ratio
12.494.836.2812.8813.963.27
PS Ratio
0.860.680.690.620.580.48