OAT Agrio Co., Ltd. (TYO:4979)
Japan flag Japan · Delayed Price · Currency is JPY
2,410.00
-6.00 (-0.25%)
Aug 6, 2026, 11:06 AM JST

OAT Agrio Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,14931,95029,77328,98826,96022,657
Revenue Growth
8.69%7.31%2.71%7.52%18.99%11.68%
Gross Profit
16,00315,36714,44213,94712,66110,688
Operating Income
3,8543,4513,1153,7673,3471,983
Net Income
2,6892,3272,0772,4882,2611,443
Earnings Per Share
266.56230.31201.79236.45214.05134.12
EPS Growth
19.21%14.13%-14.66%10.46%59.60%73.44%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
9,0718,8388,1978,1668,2107,365
Others
-16,21314,86313,53512,24710,139
Brazil
-2,2452,1042,8422,8772,055
U.S.A.
-4,6534,6084,4433,6263,097
Total
33,14931,94929,77228,98626,96022,656

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,6155,3814,9364,0563,6143,651
Total Debt
10,2309,17410,97212,30411,81612,129
Net Cash (Debt)
-4,615-3,793-6,036-8,248-8,202-8,478
Net Cash Growth
------
Net Cash Per Share
-457.49-375.41-586.43-783.84-776.48-787.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,9003,7621,7891,4163,603
Capital Expenditures
--389-485-397-288-259
Free Cash Flow
-4,5113,2771,3921,1283,344
Free Cash Flow Growth
-37.66%135.42%23.40%-66.27%94.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.28%48.10%48.51%48.11%46.96%47.17%
Operating Margin
11.63%10.80%10.46%13.00%12.41%8.75%
Pretax Margin
12.24%11.00%10.80%13.10%12.53%9.92%
Profit Margin
8.11%7.28%6.98%8.58%8.39%6.37%
FCF Margin
-14.12%11.01%4.80%4.18%14.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
60.00060.00055.00055.00045.00022.500
Dividend Per Share Growth
-29.41%9.09%0%22.22%100.00%12.50%
Dividend Yield
2.50%2.81%2.87%3.41%3.34%2.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.069.359.917.206.967.57
Forward PE
-7.287.286.817.083.06
P/FCF Ratio
5.404.836.2812.8813.963.27
PS Ratio
0.740.680.690.620.580.48