ANYCOLOR Income Statement

Financials in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Revenue	55,992	42,876	31,995	25,341	14,164	7,636
Revenue Growth (YoY)	48.81%	34.01%	26.26%	78.91%	85.49%	119.55%
Cost of Revenue	29,385	22,767	16,789	13,761	8,180	4,699
Gross Profit	26,607	20,109	15,206	11,580	5,984	2,937
Selling, General & Admin	4,382	3,684	2,786	2,127	1,768	1,484
Operating Expenses	4,382	3,829	2,844	2,170	1,793	1,484
Operating Income	22,225	16,280	12,362	9,410	4,191	1,453
Interest Expense	-	-	-1	-3	-5	-6
Interest & Investment Income	20	6	-	-	-	-
Currency Exchange Gain (Loss)	-17	2	-5	-1	-6	-
Other Non Operating Income (Expenses)	-18	-49	-16	41	-32	4
EBT Excluding Unusual Items	22,210	16,239	12,340	9,447	4,148	1,451
Gain (Loss) on Sale of Assets	-	-25	-	-	-	-
Other Unusual Items	-	-	-	-	-150	-190
Pretax Income	22,210	16,214	12,340	9,447	3,998	1,261
Income Tax Expense	6,489	4,704	3,615	2,749	1,205	324
Net Income	15,721	11,510	8,725	6,698	2,793	937
Net Income to Common	15,721	11,510	8,725	6,698	2,793	937
Net Income Growth	56.62%	31.92%	30.26%	139.81%	198.08%	2828.13%
Shares Outstanding (Basic)	60	61	62	30	60	61
Shares Outstanding (Diluted)	61	62	65	32	60	61
Shares Change (YoY)	-2.69%	-4.41%	100.56%	-46.26%	-1.07%	29.28%
EPS (Basic)	259.95	188.55	139.61	221.55	46.64	15.48
EPS (Diluted)	256.47	186.56	135.18	208.13	46.64	15.48
EPS Growth	60.95%	38.01%	-35.05%	346.27%	201.30%	2164.93%
Free Cash Flow	-	9,034	6,549	6,654	2,601	-
Free Cash Flow Per Share	-	146.43	101.47	206.76	43.43	-
Gross Margin	47.52%	46.90%	47.53%	45.70%	42.25%	38.46%
Operating Margin	39.69%	37.97%	38.64%	37.13%	29.59%	19.03%
Profit Margin	28.08%	26.85%	27.27%	26.43%	19.72%	12.27%
Free Cash Flow Margin	-	21.07%	20.47%	26.26%	18.36%	-
EBITDA	-	16,624	12,517	9,554	4,317	-
EBITDA Margin	-	38.77%	39.12%	37.70%	30.48%	-
D&A For EBITDA	485.75	344	155	144	126	-
EBIT	22,225	16,280	12,362	9,410	4,191	1,453
EBIT Margin	39.69%	37.97%	38.64%	37.13%	29.59%	19.03%
Effective Tax Rate	29.22%	29.01%	29.29%	29.10%	30.14%	25.69%
Advertising Expenses	-	304	103	68	163	-

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.