ANYCOLOR Inc. (TYO:5032)
Japan · Delayed Price · Currency is JPY 2,751.00
-14.00 (-0.51%)
May 12, 2026, 3:30 PM JST
ANYCOLOR Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 55,992 | 42,876 | 31,995 | 25,341 | 14,164 | 7,636 | |
Revenue Growth (YoY) | 48.81% | 34.01% | 26.26% | 78.91% | 85.49% | 119.55% |
Cost of Revenue | 29,385 | 22,767 | 16,789 | 13,761 | 8,180 | 4,699 |
Gross Profit | 26,607 | 20,109 | 15,206 | 11,580 | 5,984 | 2,937 |
Selling, General & Admin | 4,382 | 3,684 | 2,786 | 2,127 | 1,768 | 1,484 |
Operating Expenses | 4,382 | 3,829 | 2,844 | 2,170 | 1,793 | 1,484 |
Operating Income | 22,225 | 16,280 | 12,362 | 9,410 | 4,191 | 1,453 |
Interest Expense | - | - | -1 | -3 | -5 | -6 |
Interest & Investment Income | 20 | 6 | - | - | - | - |
Currency Exchange Gain (Loss) | -17 | 2 | -5 | -1 | -6 | - |
Other Non Operating Income (Expenses) | -18 | -49 | -16 | 41 | -32 | 4 |
EBT Excluding Unusual Items | 22,210 | 16,239 | 12,340 | 9,447 | 4,148 | 1,451 |
Gain (Loss) on Sale of Assets | - | -25 | - | - | - | - |
Other Unusual Items | - | - | - | - | -150 | -190 |
Pretax Income | 22,210 | 16,214 | 12,340 | 9,447 | 3,998 | 1,261 |
Income Tax Expense | 6,489 | 4,704 | 3,615 | 2,749 | 1,205 | 324 |
Net Income | 15,721 | 11,510 | 8,725 | 6,698 | 2,793 | 937 |
Net Income to Common | 15,721 | 11,510 | 8,725 | 6,698 | 2,793 | 937 |
Net Income Growth | 56.62% | 31.92% | 30.26% | 139.81% | 198.08% | 2828.13% |
Shares Outstanding (Basic) | 60 | 61 | 62 | 30 | 60 | 61 |
Shares Outstanding (Diluted) | 61 | 62 | 65 | 32 | 60 | 61 |
Shares Change (YoY) | -2.69% | -4.41% | 100.56% | -46.26% | -1.07% | 29.28% |
EPS (Basic) | 259.95 | 188.55 | 139.61 | 221.55 | 46.64 | 15.48 |
EPS (Diluted) | 256.47 | 186.56 | 135.18 | 208.13 | 46.64 | 15.48 |
EPS Growth | 60.95% | 38.01% | -35.05% | 346.27% | 201.30% | 2164.93% |
Free Cash Flow | - | 9,034 | 6,549 | 6,654 | 2,601 | - |
Free Cash Flow Per Share | - | 146.43 | 101.47 | 206.76 | 43.43 | - |
Gross Margin | 47.52% | 46.90% | 47.53% | 45.70% | 42.25% | 38.46% |
Operating Margin | 39.69% | 37.97% | 38.64% | 37.13% | 29.59% | 19.03% |
Profit Margin | 28.08% | 26.85% | 27.27% | 26.43% | 19.72% | 12.27% |
Free Cash Flow Margin | - | 21.07% | 20.47% | 26.26% | 18.36% | - |
EBITDA | - | 16,624 | 12,517 | 9,554 | 4,317 | - |
EBITDA Margin | - | 38.77% | 39.12% | 37.70% | 30.48% | - |
D&A For EBITDA | 485.75 | 344 | 155 | 144 | 126 | - |
EBIT | 22,225 | 16,280 | 12,362 | 9,410 | 4,191 | 1,453 |
EBIT Margin | 39.69% | 37.97% | 38.64% | 37.13% | 29.59% | 19.03% |
Effective Tax Rate | 29.22% | 29.01% | 29.29% | 29.10% | 30.14% | 25.69% |
Advertising Expenses | - | 304 | 103 | 68 | 163 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.