ANYCOLOR Inc. (TYO:5032)

ANYCOLOR Balance Sheet

Financials in millions JPY. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Cash & Equivalents	16,592	15,818	16,291	12,483	5,860	3,628
Cash & Short-Term Investments	16,592	15,818	16,291	12,483	5,860	3,628
Cash Growth	82.39%	-2.90%	30.50%	113.02%	61.52%	45.64%
Receivables	6,319	5,922	5,079	3,577	2,069	1,395
Inventory	3,742	3,608	2,102	1,406	488	127
Prepaid Expenses	-	223	101	80	65	29
Other Current Assets	221	51	56	26	15	41
Total Current Assets	26,874	25,622	23,629	17,572	8,497	5,220
Property, Plant & Equipment	2,279	2,341	475	209	227	248
Long-Term Investments	-	679	646	447	498	631
Other Intangible Assets	168	172	83	38	8	9
Long-Term Deferred Tax Assets	-	328	242	206	121	119
Other Long-Term Assets	946	1	1	1	2	2
Total Assets	30,267	29,143	25,076	18,473	9,353	6,229
Accounts Payable	1,841	2,482	1,639	1,415	739	622
Accrued Expenses	-	653	376	381	367	280
Short-Term Debt	-	-	-	-	-	200
Current Portion of Long-Term Debt	17	45	111	159	246	242
Current Income Taxes Payable	2,165	3,301	2,466	2,383	1,077	712
Other Current Liabilities	1,370	694	722	720	295	77
Total Current Liabilities	5,393	7,175	5,314	5,058	2,724	2,133
Long-Term Debt	-	-	45	156	310	570
Other Long-Term Liabilities	-	-	1	1	1	1
Total Liabilities	5,393	7,175	5,360	5,215	3,035	2,704
Common Stock	452	449	342	225	104	104
Additional Paid-In Capital	2,824	2,821	2,714	2,597	2,476	2,546
Retained Earnings	21,596	18,696	19,159	10,433	3,734	997
Treasury Stock	-	-	-2,500	-	-	-125
Comprehensive Income & Other	2	2	1	3	4	3
Shareholders' Equity	24,874	21,968	19,716	13,258	6,318	3,525
Total Liabilities & Equity	30,267	29,143	25,076	18,473	9,353	6,229
Total Debt	17	45	156	315	556	1,012
Net Cash (Debt)	16,575	15,773	16,135	12,168	5,304	2,616
Net Cash Growth	84.76%	-2.24%	32.60%	129.41%	102.75%	23.16%
Net Cash Per Share	271.17	255.66	249.99	378.10	88.57	43.22
Filing Date Shares Outstanding	61.09	61.07	62.43	61.53	59.89	60.53
Total Common Shares Outstanding	61.09	61.07	62.43	61.53	59.89	60.53
Working Capital	21,481	18,447	18,315	12,514	5,773	3,087
Book Value Per Share	407.14	359.73	315.82	215.48	105.50	58.23
Tangible Book Value	24,706	21,796	19,633	13,220	6,310	3,516
Tangible Book Value Per Share	404.39	356.92	314.50	214.86	105.37	58.08

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.