ANYCOLOR Inc. (TYO:5032)
Japan · Delayed Price · Currency is JPY 3,135.00
-180.00 (-5.43%)
Sep 18, 2026, 12:55 PM JST
ANYCOLOR Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 56,533 | 55,681 | 42,876 | 31,995 | 25,341 | 14,164 | |
Revenue Growth | 10.40% | 29.87% | 34.01% | 26.26% | 78.91% | 85.49% |
Cost of Revenue | 32,193 | 30,815 | 22,767 | 16,789 | 13,761 | 8,180 |
Gross Profit | 24,340 | 24,866 | 20,109 | 15,206 | 11,580 | 5,984 |
Selling, General & Admin | 4,779 | 4,423 | 3,684 | 2,786 | 2,127 | 1,768 |
Other Operating Expenses | - | 270 | - | - | - | - |
Operating Expenses | 4,779 | 4,693 | 3,829 | 2,844 | 2,170 | 1,793 |
Operating Income | 19,561 | 20,173 | 16,280 | 12,362 | 9,410 | 4,191 |
Interest Expense | - | - | - | -1 | -3 | -5 |
Interest & Investment Income | 36 | 36 | 6 | - | - | - |
Currency Exchange Gain (Loss) | -18 | -21 | 2 | -5 | -1 | -6 |
Other Non Operating Income (Expenses) | 4 | 9 | -49 | -16 | 41 | -32 |
EBT Excluding Unusual Items | 19,583 | 20,197 | 16,239 | 12,340 | 9,447 | 4,148 |
Gain (Loss) on Sale of Assets | - | - | -25 | - | - | - |
Other Unusual Items | - | - | - | - | - | -150 |
Pretax Income | 19,583 | 20,197 | 16,214 | 12,340 | 9,447 | 3,998 |
Income Tax Expense | 6,011 | 6,106 | 4,704 | 3,615 | 2,749 | 1,205 |
Net Income | 13,572 | 14,091 | 11,510 | 8,725 | 6,698 | 2,793 |
Net Income to Common | 13,572 | 14,091 | 11,510 | 8,725 | 6,698 | 2,793 |
Net Income Growth | -6.50% | 22.42% | 31.92% | 30.26% | 139.81% | 198.08% |
Shares Outstanding (Basic) | 61 | 61 | 61 | 62 | 30 | 60 |
Shares Outstanding (Diluted) | 61 | 61 | 62 | 65 | 32 | 60 |
Shares Change | -0.58% | -1.03% | -4.41% | 100.56% | -46.26% | -1.07% |
EPS (Basic) | 224.11 | 231.60 | 188.55 | 139.61 | 221.55 | 46.64 |
EPS (Diluted) | 223.34 | 230.76 | 186.56 | 135.18 | 208.13 | 46.64 |
EPS Growth | -5.95% | 23.69% | 38.01% | -35.05% | 346.27% | 201.30% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | - | 15,473 | 9,034 | 6,549 | 6,654 | 2,601 |
Free Cash Flow Per Share | - | 253.39 | 146.43 | 101.47 | 206.76 | 43.43 |
Gross Margin | 43.05% | 44.66% | 46.90% | 47.53% | 45.70% | 42.25% |
Operating Margin | 34.60% | 36.23% | 37.97% | 38.64% | 37.13% | 29.59% |
Profit Margin | 24.01% | 25.31% | 26.85% | 27.27% | 26.43% | 19.72% |
Free Cash Flow Margin | - | 27.79% | 21.07% | 20.47% | 26.26% | 18.36% |
EBITDA | 20,159 | 20,720 | 16,624 | 12,517 | 9,554 | 4,317 |
EBITDA Margin | 35.66% | 37.21% | 38.77% | 39.12% | 37.70% | 30.48% |
D&A For EBITDA | 597.75 | 547 | 344 | 155 | 144 | 126 |
EBIT | 19,561 | 20,173 | 16,280 | 12,362 | 9,410 | 4,191 |
EBIT Margin | 34.60% | 36.23% | 37.97% | 38.64% | 37.13% | 29.59% |
Effective Tax Rate | 30.70% | 30.23% | 29.01% | 29.29% | 29.10% | 30.14% |
Advertising Expenses | - | 596 | 304 | 103 | 68 | 163 |