eWeLL Co.,Ltd. (TYO:5038)

eWeLL Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	32,288	39,730	29,712	30,042	25,252	-
Market Cap Growth	2.85%	33.72%	-1.10%	18.97%	-	-
Enterprise Value	29,431	37,319	28,155	29,131	24,450	-
Last Close Price	2117.00	2622.00	1953.00	1986.32	1786.11	-
PE Ratio	29.72	36.52	36.77	49.09	56.24	-
Forward PE	23.47	61.52	61.52	61.52	49.36	-
PS Ratio	9.52	11.71	11.56	14.52	15.75	-
PB Ratio	9.57	11.77	12.33	17.78	22.85	-
P/TBV Ratio	10.11	12.44	13.06	18.97	25.15	-
P/FCF Ratio	26.29	32.35	35.41	68.28	47.92	-
P/OCF Ratio	25.42	31.28	34.71	47.99	46.50	-
EV/Sales Ratio	8.68	11.00	10.95	14.08	15.25	-
EV/EBITDA Ratio	17.90	22.70	23.15	30.09	33.72	-
EV/EBIT Ratio	19.14	24.27	24.79	32.05	35.28	-
EV/FCF Ratio	23.97	30.39	33.56	66.21	46.39	-
Debt / Equity Ratio	-	-	-	0.05	0.09	0.36
Debt / EBITDA Ratio	-	-	-	0.09	0.13	-
Debt / FCF Ratio	-	-	-	0.21	0.18	-
Net Debt / Equity Ratio	-0.85	-0.85	-0.82	-0.78	-0.89	-0.87
Net Debt / EBITDA Ratio	-1.74	-1.74	-1.62	-1.36	-1.35	-
Net Debt / FCF Ratio	-2.33	-2.33	-2.34	-3.00	-1.86	-
Asset Turnover	0.92	0.92	0.94	1.03	1.18	1.43
Quick Ratio	4.33	4.33	4.42	3.11	3.08	2.25
Current Ratio	4.46	4.46	4.52	3.16	3.11	2.28
Return on Equity (ROE)	37.62%	37.62%	39.42%	43.79%	55.85%	102.10%
Return on Assets (ROA)	26.15%	26.15%	26.05%	28.20%	31.96%	30.07%
Return on Invested Capital (ROIC)	178.28%	225.02%	198.42%	248.32%	482.70%	534.10%
Return on Capital Employed (ROCE)	44.20%	44.20%	45.20%	50.70%	57.90%	59.10%
Earnings Yield	3.37%	2.74%	2.72%	2.04%	1.78%	-
FCF Yield	3.80%	3.09%	2.82%	1.47%	2.09%	-
Payout Ratio	16.64%	16.64%	18.44%	16.99%	-	-
Buyback Yield / Dilution	-0.24%	-0.24%	-100.31%	-10.28%	-9.38%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.