Skip to main content
logo
eWeLL Co.,Ltd. (TYO:5038)
Japan flag Japan · Delayed Price · Currency is JPY
2,156.00
+48.00 (2.28%)
Sep 7, 2026, 3:30 PM JST

eWeLL Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7803,3922,5712,0691,6031,192
Revenue Growth
27.32%31.93%24.26%29.07%34.48%50.89%
Gross Profit
2,9002,6551,9971,6371,270961
Operating Income
1,6961,5381,136909693402
Net Income
1,2031,088808612449340
Earnings Per Share
78.9671.2253.0280.4465.0853.90
EPS Growth
21.73%34.33%-34.09%23.60%20.73%84.78%

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,8112,8571,9651,4121,075617
Total Debt
---9195180
Net Cash (Debt)
2,8112,8571,9651,321980437
Net Cash Growth
26.57%45.39%48.75%34.80%124.26%328.43%
Net Cash Per Share
184.51187.02128.94173.63142.0569.28

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2721,270856626543-
Capital Expenditures
-36-42-17-186-16-
Free Cash Flow
1,2361,228839440527-
Free Cash Flow Growth
16.28%46.37%90.68%-16.51%--

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
76.72%78.27%77.67%79.12%79.23%80.62%
Operating Margin
44.87%45.34%44.19%43.93%43.23%33.73%
Pretax Margin
45.16%45.58%44.26%43.84%42.11%33.81%
Profit Margin
31.82%32.07%31.43%29.58%28.01%28.52%
FCF Margin
32.70%36.20%32.63%21.27%32.88%-

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.3036.5236.7749.0956.24-
Forward PE
22.1631.0961.5261.5249.36-
P/FCF Ratio
26.3932.3535.4168.2847.92-
PS Ratio
8.6311.7111.5614.5215.75-