DRAFT Inc. (TYO:5070)
Japan · Delayed Price · Currency is JPY 746.00
0.00 (0.00%)
Inactive · Last trade price on Dec 11, 2025
DRAFT Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 10, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,526 | 6,217 | 7,100 | 3,815 | 6,363 | 10,770 | |
Market Cap Growth | 30.55% | -12.44% | 86.10% | -40.04% | -40.92% | 162.76% |
Enterprise Value | 8,110 | 5,011 | 6,620 | 3,953 | 5,608 | 10,547 |
Last Close Price | 746.00 | 619.00 | 693.68 | 369.55 | 608.76 | 1111.08 |
Price Ratios
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 10, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | - | 9.62 | 13.76 | 181.68 | 11.09 | 22.25 |
PS Ratio | 1.01 | 0.51 | 0.66 | 0.46 | 0.79 | 1.51 |
PB Ratio | 2.29 | 1.53 | 2.04 | 1.27 | 2.12 | 5.54 |
P/TBV Ratio | 2.35 | 1.58 | 2.17 | 1.41 | 2.35 | 5.59 |
P/FCF Ratio | - | 5.47 | - | - | 5.28 | - |
P/OCF Ratio | - | 3.07 | 30.34 | - | 5.08 | 23.90 |
EV Ratios
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 10, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
EV/Sales Ratio | 1.09 | 0.41 | 0.62 | 0.48 | 0.70 | 1.48 |
EV/EBITDA Ratio | - | 4.06 | 6.04 | 15.69 | 5.24 | 12.36 |
EV/EBIT Ratio | - | 4.90 | 7.60 | 36.60 | 5.87 | 13.20 |
EV/FCF Ratio | - | 4.41 | - | - | 4.65 | - |
Financial Efficiency
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 10, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Debt / Equity Ratio | 0.48 | 0.20 | 0.43 | 0.32 | 0.25 | 0.50 |
Debt / EBITDA Ratio | - | 0.65 | 1.37 | 3.79 | 0.70 | 1.15 |
Debt / FCF Ratio | - | 0.71 | - | - | 0.62 | - |
Asset Turnover | 1.15 | 1.76 | 1.62 | 1.43 | 1.69 | - |
Inventory Turnover | 6.89 | 43.15 | 45.58 | 44.63 | 32.39 | - |
Quick Ratio | 0.79 | 2.03 | 1.72 | 1.52 | 1.80 | 2.25 |
Current Ratio | 1.32 | 2.23 | 1.85 | 1.74 | 1.90 | 2.51 |
Return on Equity (ROE) | -13.43% | 17.13% | 15.96% | 0.70% | 23.18% | - |
Return on Assets (ROA) | -6.75% | 9.18% | 8.25% | 1.17% | 12.53% | - |
Return on Invested Capital (ROIC) | -8.97% | 12.97% | 12.20% | 1.75% | 17.88% | - |
Return on Capital Employed (ROCE) | -18.40% | 22.30% | 20.30% | 3.30% | 26.80% | 30.20% |
Yields
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 10, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Earnings Yield | -6.40% | 10.39% | 7.27% | 0.55% | 9.02% | 4.49% |
FCF Yield | - | 18.27% | -4.65% | -11.82% | 18.95% | -6.26% |
Dividend Yield | 1.61% | 1.94% | 0.86% | 1.35% | 0.82% | 0.72% |
Payout Ratio | - | 9.29% | 9.69% | 238.09% | 6.45% | 9.64% |
Buyback Yield / Dilution | 0.46% | -0.05% | 0.01% | -8.16% | -4.69% | -17.54% |
Total Shareholder Return | 2.07% | 1.89% | 0.88% | -6.81% | -3.87% | -16.82% |