CEL Corporation (TYO:5078)
Japan flag Japan · Delayed Price · Currency is JPY
4,500.00
+110.00 (2.51%)
Oct 16, 2026, 10:21 AM JST

CEL Corporation Statistics

Total Valuation

CEL Corporation has a market cap or net worth of JPY 14.80 billion. The enterprise value is -2.10 billion.

Market Cap14.80B
Enterprise Value -2.10B

Important Dates

The next estimated earnings date is Friday, January 15, 2027.

Earnings Date Jan 15, 2027
Ex-Dividend Date Feb 25, 2027

Share Statistics

CEL Corporation has 3.29 million shares outstanding. The number of shares has decreased by -1.28% in one year.

Current Share Class 3.29M
Shares Outstanding 3.29M
Shares Change (YoY) -1.28%
Shares Change (QoQ) -0.70%
Owned by Insiders (%) 68.60%
Owned by Institutions (%) 1.71%
Float 301,418

Valuation Ratios

The trailing PE ratio is 15.44.

PE Ratio 15.44
Forward PE n/a
PS Ratio 0.73
PB Ratio 0.72
P/TBV Ratio 0.72
P/FCF Ratio 15.67
P/OCF Ratio 14.00
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales n/a
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 5.92, with a Debt / Equity ratio of 0.01.

Current Ratio 5.92
Quick Ratio 4.81
Debt / Equity 0.01
Debt / EBITDA 0.09
Debt / FCF 0.14
Interest Coverage 704.50

Financial Efficiency

Return on equity (ROE) is 4.72% and return on invested capital (ROIC) is 27.37%.

Return on Equity (ROE) 4.72%
Return on Assets (ROA) 3.57%
Return on Invested Capital (ROIC) 27.37%
Return on Capital Employed (ROCE) 6.72%
Weighted Average Cost of Capital (WACC) 4.02%
Revenue Per Employee 102.86M
Profits Per Employee 4.92M
Employee Count198
Asset Turnover 0.83
Inventory Turnover 4.26

Taxes

In the past 12 months, CEL Corporation has paid 281.00 million in taxes.

Income Tax 281.00M
Effective Tax Rate 22.37%

Stock Price Statistics

The stock price has decreased by -26.71% in the last 52 weeks. The beta is -0.04, so CEL Corporation's price volatility has been lower than the market average.

Beta (5Y) -0.04
52-Week Price Change -26.71%
50-Day Moving Average 4,735.60
200-Day Moving Average 5,064.40
Relative Strength Index (RSI) 34.64
Average Volume (20 Days) 1,880

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CEL Corporation had revenue of JPY 20.37 billion and earned 975.00 million in profits. Earnings per share was 291.50.

Revenue20.37B
Gross Profit 4.00B
Operating Income 1.41B
Pretax Income 1.26B
Net Income 975.00M
EBITDA 1.57B
EBIT 1.41B
Earnings Per Share (EPS) 291.50
Full Income Statement

Balance Sheet

The company has 17.03 billion in cash and 136.00 million in debt, with a net cash position of 16.90 billion or 5,138.35 per share.

Cash & Cash Equivalents 17.03B
Total Debt 136.00M
Net Cash 16.90B
Net Cash Per Share 5,138.35
Equity (Book Value) 20.64B
Book Value Per Share 6,273.94
Working Capital 17.79B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.06 billion and capital expenditures -113.00 million, giving a free cash flow of 944.00 million.

Operating Cash Flow 1.06B
Capital Expenditures -113.00M
Depreciation & Amortization 164.00M
Net Borrowing n/a
Free Cash Flow 944.00M
FCF Per Share 287.10
Full Cash Flow Statement

Margins

Gross margin is 19.63%, with operating and profit margins of 6.92% and 4.79%.

Gross Margin 19.63%
Operating Margin 6.92%
Pretax Margin 6.17%
Profit Margin 4.79%
EBITDA Margin 7.71%
EBIT Margin 6.92%
FCF Margin 4.68%

Dividends & Yields

This stock pays an annual dividend of 160.00, which amounts to a dividend yield of 3.56%.

Dividend Per Share 160.00
Dividend Yield 3.56%
Dividend Growth (YoY) 18.52%
Years of Dividend Growth n/a
Payout Ratio 48.00%
FCF Payout Ratio 55.73%
Buyback Yield 1.28%
Shareholder Yield 4.83%
Earnings Yield 6.59%
FCF Yield 6.38%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CEL Corporation has an Altman Z-Score of 5.72 and a Piotroski F-Score of 5.

Altman Z-Score 5.72
Piotroski F-Score 5