CEL Corporation (TYO:5078)
Japan flag Japan · Delayed Price · Currency is JPY
4,500.00
+110.00 (2.51%)
Oct 16, 2026, 10:21 AM JST

CEL Corporation Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
20,36620,19023,92223,10321,37518,424
Revenue Growth
-11.97%-15.60%3.55%8.08%16.02%7.84%
Gross Profit
3,9994,3734,7113,9623,4123,015
Operating Income
1,4101,6922,0181,6381,234912
Net Income
9751,1471,4161,10985310,679
Earnings Per Share
291.50338.56417.54322.38247.513307.22
EPS Growth
-24.90%-18.92%29.52%30.25%-92.52%1775.19%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '25 Feb '24 Feb '23 Feb '22
Unallocated Adjustment
-1,211-1,776-720.53-1,123-967.62
Rental Development Business
1,3864,6625,0533,9261,960
Rental Housing Business
9,49211,0239,4489,8308,456
Rental Management Business
10,52510,0149,3238,7428,166
Total
20,19023,92223,10321,37518,424

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
17,03116,14818,57417,77214,24519,501
Total Debt
136--2002001,180
Net Cash (Debt)
16,89516,14818,57417,57214,04518,321
Net Cash Growth
-2.68%-13.06%5.70%25.11%-23.34%223.52%
Net Cash Per Share
5051.214766.395476.975108.024075.395673.89

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
--1,6261,5254,342-4,181-4,180
Capital Expenditures
--246-55-194-191-77
Free Cash Flow
--1,8721,4704,148-4,372-4,257
Free Cash Flow Growth
---64.56%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
19.64%21.66%19.69%17.15%15.96%16.36%
Operating Margin
6.92%8.38%8.44%7.09%5.77%4.95%
Pretax Margin
6.17%7.60%8.62%7.17%5.87%95.33%
Profit Margin
4.79%5.68%5.92%4.80%3.99%57.96%
FCF Margin
--9.27%6.14%17.95%-20.45%-23.11%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
160.000135.000135.000105.00080.00080.000
Dividend Per Share Growth
18.52%0%28.57%31.25%0%0%
Dividend Yield
3.56%2.71%3.11%3.08%3.19%-

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
15.4414.7110.3810.4510.20-
P/FCF Ratio
15.67-10.002.79--
PS Ratio
0.730.840.620.500.41-