CEL Corporation (TYO:5078)
Japan flag Japan · Delayed Price · Currency is JPY
4,375.00
-35.00 (-0.79%)
Nov 6, 2026, 3:11 PM JST

CEL Corporation Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
20,36620,19023,92223,10321,37518,424
Revenue Growth
-11.97%-15.60%3.55%8.08%16.02%7.84%
Gross Profit
3,9984,3734,7113,9623,4123,015
Operating Income
1,4091,6922,0181,6381,234912
Net Income
9751,1471,4161,10985310,679
Earnings Per Share
291.50338.56417.54322.38247.513307.22
EPS Growth
-24.90%-18.92%29.52%30.25%-92.52%1775.19%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Unallocated Adjustment
-794.32-1,211-1,776-720.53-1,123-967.62
Rental Housing Business
8,8199,49211,0239,4489,8308,456
Rental Management Business
10,72310,52510,0149,3238,7428,166
Rental Development Business
1,6181,3864,6625,0533,9261,960
Total
20,36620,19023,92223,10321,37518,424

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
17,03116,14818,57417,77214,24519,501
Total Debt
136--2002001,180
Net Cash (Debt)
16,89516,14818,57417,57214,04518,321
Net Cash Growth
-2.68%-13.06%5.70%25.11%-23.34%223.52%
Net Cash Per Share
5051.214766.395476.975108.024075.395673.89

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
1,057-1,6261,5254,342-4,181-4,180
Capital Expenditures
-113-246-55-194-191-77
Free Cash Flow
944-1,8721,4704,148-4,372-4,257
Free Cash Flow Growth
---64.56%---

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
19.63%21.66%19.69%17.15%15.96%16.36%
Operating Margin
6.92%8.38%8.44%7.09%5.77%4.95%
Pretax Margin
6.17%7.60%8.62%7.17%5.87%95.33%
Profit Margin
4.79%5.68%5.92%4.80%3.99%57.96%
FCF Margin
4.63%-9.27%6.14%17.95%-20.45%-23.11%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
160.000135.000135.000105.00080.00080.000
Dividend Per Share Growth
18.52%0%28.57%31.25%0%0%
Dividend Yield
3.66%2.71%3.11%3.08%3.19%-

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
15.0114.7110.3810.4510.20-
P/FCF Ratio
15.22-10.002.79--
PS Ratio
0.710.840.620.500.41-