Novac Co., Ltd. (TYO:5079)
Japan · Delayed Price · Currency is JPY 2,546.00
-4.00 (-0.16%)
Jul 18, 2025, 3:30 PM JST
Novac Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
Operating Revenue | 27,511 | 34,413 | 31,935 | 35,358 | 30,551 | Upgrade |
Other Revenue | - | 18 | 13 | 12 | - | Upgrade |
| 27,511 | 34,431 | 31,948 | 35,370 | 30,551 | Upgrade | |
Revenue Growth (YoY) | -20.10% | 7.77% | -9.68% | 15.77% | 10.64% | Upgrade |
Cost of Revenue | 25,096 | 32,106 | 27,901 | 30,925 | 26,562 | Upgrade |
Gross Profit | 2,415 | 2,325 | 4,047 | 4,445 | 3,989 | Upgrade |
Selling, General & Admin | 1,555 | 1,409 | 1,296 | 1,366 | 1,217 | Upgrade |
Other Operating Expenses | - | 54 | 102 | 78 | 60 | Upgrade |
Operating Expenses | 1,555 | 1,514 | 1,439 | 1,492 | 1,315 | Upgrade |
Operating Income | 860 | 811 | 2,608 | 2,953 | 2,674 | Upgrade |
Interest Expense | -27 | -13 | -4 | -11 | -11 | Upgrade |
Interest & Investment Income | 2 | 1 | 1 | 1 | 1 | Upgrade |
Other Non Operating Income (Expenses) | -5 | -138 | -20 | -39 | -162 | Upgrade |
EBT Excluding Unusual Items | 830 | 661 | 2,585 | 2,904 | 2,502 | Upgrade |
Gain (Loss) on Sale of Investments | 73 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 3 | - | - | -10 | -4 | Upgrade |
Asset Writedown | - | -16 | - | - | - | Upgrade |
Other Unusual Items | - | - | 441 | 195 | - | Upgrade |
Pretax Income | 906 | 645 | 3,026 | 3,089 | 2,498 | Upgrade |
Income Tax Expense | 333 | 358 | 972 | 983 | 786 | Upgrade |
Net Income to Company | 573 | 287 | 2,054 | 2,106 | 1,712 | Upgrade |
Net Income | 573 | 287 | 2,054 | 2,106 | 1,712 | Upgrade |
Net Income to Common | 573 | 287 | 2,054 | 2,106 | 1,712 | Upgrade |
Net Income Growth | 99.65% | -86.03% | -2.47% | 23.01% | 40.44% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | -0.00% | - | 10.98% | 0.94% | -0.03% | Upgrade |
EPS (Basic) | 111.25 | 55.72 | 398.79 | 453.78 | 372.35 | Upgrade |
EPS (Diluted) | 111.25 | 55.72 | 398.79 | 453.78 | 372.35 | Upgrade |
EPS Growth | 99.65% | -86.03% | -12.12% | 21.87% | 40.49% | Upgrade |
Free Cash Flow | 4,297 | -10,048 | 3,036 | 886 | - | Upgrade |
Free Cash Flow Per Share | 834.28 | -1950.85 | 589.45 | 190.91 | - | Upgrade |
Dividend Per Share | 120.000 | - | - | - | - | Upgrade |
Gross Margin | 8.78% | 6.75% | 12.67% | 12.57% | 13.06% | Upgrade |
Operating Margin | 3.13% | 2.35% | 8.16% | 8.35% | 8.75% | Upgrade |
Profit Margin | 2.08% | 0.83% | 6.43% | 5.95% | 5.60% | Upgrade |
Free Cash Flow Margin | 15.62% | -29.18% | 9.50% | 2.50% | - | Upgrade |
EBITDA | 917 | 871 | 2,656 | 3,006 | 2,712 | Upgrade |
EBITDA Margin | 3.33% | 2.53% | 8.31% | 8.50% | 8.88% | Upgrade |
D&A For EBITDA | 57 | 60 | 48 | 53 | 38 | Upgrade |
EBIT | 860 | 811 | 2,608 | 2,953 | 2,674 | Upgrade |
EBIT Margin | 3.13% | 2.35% | 8.16% | 8.35% | 8.75% | Upgrade |
Effective Tax Rate | 36.75% | 55.50% | 32.12% | 31.82% | 31.46% | Upgrade |
Advertising Expenses | - | 126 | 110 | 88 | 63 | Upgrade |
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.