Novac Co., Ltd. (TYO:5079)
Japan
· Delayed Price · Currency is JPY 2,529.00
-8.00 (-0.32%)
Jun 6, 2025, 3:30 PM JST
Novac Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
| Operating Revenue | 28,248 | 34,413 | 31,935 | 35,358 | 30,551 | 27,613 | Upgrade
|
| Other Revenue | 20 | 18 | 13 | 12 | - | - | Upgrade
|
| Revenue | 28,268 | 34,431 | 31,948 | 35,370 | 30,551 | 27,613 | Upgrade
|
| Revenue Growth (YoY) | -13.16% | 7.77% | -9.68% | 15.77% | 10.64% | -10.72% | Upgrade
|
| Cost of Revenue | 26,401 | 32,106 | 27,901 | 30,925 | 26,562 | 24,449 | Upgrade
|
| Gross Profit | 1,867 | 2,325 | 4,047 | 4,445 | 3,989 | 3,164 | Upgrade
|
| Selling, General & Admin | 1,317 | 1,409 | 1,296 | 1,366 | 1,217 | 1,291 | Upgrade
|
| Other Operating Expenses | 54 | 54 | 102 | 78 | 60 | 59 | Upgrade
|
| Operating Expenses | 1,422 | 1,514 | 1,439 | 1,492 | 1,315 | 1,367 | Upgrade
|
| Operating Income | 445 | 811 | 2,608 | 2,953 | 2,674 | 1,797 | Upgrade
|
| Interest Expense | -18 | -13 | -4 | -11 | -11 | -6 | Upgrade
|
| Interest & Investment Income | 2 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | -149 | -138 | -20 | -39 | -162 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 280 | 661 | 2,585 | 2,904 | 2,502 | 1,820 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | - | - | -10 | -4 | -1 | Upgrade
|
| Asset Writedown | -16 | -16 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 441 | 195 | - | - | Upgrade
|
| Pretax Income | 267 | 645 | 3,026 | 3,089 | 2,498 | 1,819 | Upgrade
|
| Income Tax Expense | 215 | 358 | 972 | 983 | 786 | 600 | Upgrade
|
| Net Income to Company | - | 287 | 2,054 | 2,106 | 1,712 | 1,219 | Upgrade
|
| Net Income | 52 | 287 | 2,054 | 2,106 | 1,712 | 1,219 | Upgrade
|
| Net Income to Common | 52 | 287 | 2,054 | 2,106 | 1,712 | 1,219 | Upgrade
|
| Net Income Growth | -86.42% | -86.03% | -2.47% | 23.01% | 40.44% | -32.42% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | - | - | 10.98% | 0.94% | -0.03% | - | Upgrade
|
| EPS (Basic) | 10.10 | 55.72 | 398.79 | 453.78 | 372.35 | 265.03 | Upgrade
|
| EPS (Diluted) | 10.10 | 55.72 | 398.79 | 453.78 | 372.35 | 265.03 | Upgrade
|
| EPS Growth | -86.42% | -86.03% | -12.12% | 21.87% | 40.49% | - | Upgrade
|
| Free Cash Flow | - | -10,048 | 3,036 | 886 | - | - | Upgrade
|
| Free Cash Flow Per Share | - | -1950.85 | 589.45 | 190.91 | - | - | Upgrade
|
| Gross Margin | 6.60% | 6.75% | 12.67% | 12.57% | 13.06% | 11.46% | Upgrade
|
| Operating Margin | 1.57% | 2.35% | 8.16% | 8.35% | 8.75% | 6.51% | Upgrade
|
| Profit Margin | 0.18% | 0.83% | 6.43% | 5.95% | 5.60% | 4.42% | Upgrade
|
| Free Cash Flow Margin | - | -29.18% | 9.50% | 2.50% | - | - | Upgrade
|
| EBITDA | 514 | 871 | 2,656 | 3,006 | 2,712 | 1,814 | Upgrade
|
| EBITDA Margin | 1.82% | 2.53% | 8.31% | 8.50% | 8.88% | 6.57% | Upgrade
|
| D&A For EBITDA | 69 | 60 | 48 | 53 | 38 | 17 | Upgrade
|
| EBIT | 445 | 811 | 2,608 | 2,953 | 2,674 | 1,797 | Upgrade
|
| EBIT Margin | 1.57% | 2.35% | 8.16% | 8.35% | 8.75% | 6.51% | Upgrade
|
| Effective Tax Rate | 80.52% | 55.50% | 32.12% | 31.82% | 31.46% | 32.98% | Upgrade
|
| Advertising Expenses | - | 126 | 110 | 88 | 63 | 54 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.