Novac Co., Ltd. (TYO:5079)
Japan · Delayed Price · Currency is JPY 2,433.00
-25.00 (-1.02%)
Jun 16, 2026, 3:30 PM JST
Novac Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '19 Apr 30, 2019 | Apr '18 Apr 30, 2018 | Apr '17 Apr 30, 2017 |
| 35,363 | 27,511 | 30,930 | 29,667 | 27,071 | |
Revenue Growth (YoY) | 28.54% | -11.05% | 4.26% | 9.59% | 1.91% |
Cost of Revenue | 31,667 | 25,096 | 27,085 | 25,318 | 23,492 |
Gross Profit | 3,696 | 2,415 | 3,845 | 4,349 | 3,579 |
Selling, General & Admin | 1,818 | 1,537 | - | - | - |
Other Operating Expenses | - | - | 1,206 | 1,191 | 1,006 |
Operating Expenses | 1,818 | 1,555 | 1,212 | 1,196 | 1,010 |
Operating Income | 1,878 | 860 | 2,633 | 3,153 | 2,568 |
Interest Expense | -53 | -27 | -10.61 | -17.15 | -9.88 |
Interest & Investment Income | 19 | 2 | - | - | - |
Other Non Operating Income (Expenses) | -151 | -5 | -28.09 | -132.42 | -71.86 |
EBT Excluding Unusual Items | 1,693 | 830 | 2,594 | 3,003 | 2,487 |
Gain (Loss) on Sale of Investments | - | 73 | - | - | - |
Gain (Loss) on Sale of Assets | - | 3 | - | - | - |
Pretax Income | 1,693 | 906 | 2,594 | 3,003 | 2,487 |
Income Tax Expense | 517 | 333 | 790.19 | 956.34 | 802.32 |
Net Income to Company | 1,176 | 573 | - | - | - |
Net Income | 1,176 | 573 | 1,804 | 2,047 | 1,684 |
Net Income to Common | 1,176 | 573 | 1,804 | 2,047 | 1,684 |
Net Income Growth | 105.24% | -68.23% | -11.89% | 21.54% | 42.69% |
Shares Outstanding (Basic) | 5 | 5 | - | - | - |
Shares Outstanding (Diluted) | 5 | 5 | - | - | - |
Shares Change (YoY) | 0.05% | - | - | - | - |
EPS (Basic) | 228.22 | 111.25 | - | - | - |
EPS (Diluted) | 228.22 | 111.25 | - | - | - |
EPS Growth | 105.14% | - | - | - | - |
Free Cash Flow | -6,212 | 4,297 | - | - | - |
Free Cash Flow Per Share | -1205.51 | 834.28 | - | - | - |
Dividend Per Share | - | 120.000 | - | - | - |
Gross Margin | 10.45% | 8.78% | 12.43% | 14.66% | 13.22% |
Operating Margin | 5.31% | 3.13% | 8.51% | 10.63% | 9.49% |
Profit Margin | 3.33% | 2.08% | 5.83% | 6.90% | 6.22% |
Free Cash Flow Margin | -17.57% | 15.62% | - | - | - |
EBITDA | 1,949 | 917 | 2,639 | 3,158 | 2,573 |
EBITDA Margin | 5.51% | 3.33% | 8.53% | 10.64% | 9.50% |
D&A For EBITDA | 71 | 57 | - | - | - |
EBIT | 1,878 | 860 | 2,633 | 3,153 | 2,568 |
EBIT Margin | 5.31% | 3.13% | 8.51% | 10.63% | 9.49% |
Effective Tax Rate | 30.54% | 36.75% | - | - | - |