Showa Holdings Co., Ltd. (TYO:5103)
Japan · Delayed Price · Currency is JPY 45.00
-1.00 (-2.17%)
At close: Feb 6, 2026
Showa Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 8,406 | 8,619 | 8,868 | 7,583 | 9,785 | 13,661 | |
Revenue Growth (YoY) | -3.44% | -2.81% | 16.95% | -22.50% | -28.37% | -11.74% |
Cost of Revenue | 6,136 | 6,221 | 6,467 | 5,555 | 5,802 | 6,181 |
Gross Profit | 2,270 | 2,398 | 2,401 | 2,028 | 3,983 | 7,480 |
Selling, General & Admin | 2,355 | 2,331 | 2,351 | 1,993 | 3,130 | 5,494 |
Research & Development | 26 | 26 | 25 | 26 | 26 | 27 |
Operating Expenses | 2,424 | 2,372 | 2,410 | 2,049 | 4,099 | 6,885 |
Operating Income | -154 | 26 | -9 | -21 | -116 | 595 |
Interest Expense | -14 | -13 | -11 | -29 | -419 | -725 |
Interest & Investment Income | 26 | 24 | 24 | 20 | 91 | 174 |
Earnings From Equity Investments | -366 | -317 | -741 | 42 | -56 | -303 |
Currency Exchange Gain (Loss) | 105 | 17 | 42 | 79 | 97 | 173 |
Other Non Operating Income (Expenses) | 4 | -5 | -87 | -32 | -68 | -100 |
EBT Excluding Unusual Items | -399 | -268 | -782 | 59 | -471 | -186 |
Gain (Loss) on Sale of Investments | 102 | 1 | - | -1 | -1,196 | -37 |
Gain (Loss) on Sale of Assets | - | - | - | - | -115 | - |
Asset Writedown | -2 | -1 | -1 | -282 | -522 | -3 |
Other Unusual Items | - | - | -22 | -13 | 125 | -3,072 |
Pretax Income | -299 | -268 | -805 | -237 | -2,179 | -3,298 |
Income Tax Expense | 52 | 53 | 67 | 39 | 511 | 486 |
Earnings From Continuing Operations | -351 | -321 | -872 | -276 | -2,690 | -3,784 |
Minority Interest in Earnings | 88 | 118 | 341 | -62 | 1,773 | 2,556 |
Net Income | -263 | -203 | -531 | -338 | -917 | -1,228 |
Net Income to Common | -263 | -203 | -531 | -338 | -917 | -1,228 |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Change (YoY) | - | - | -0.00% | - | - | - |
EPS (Basic) | -3.47 | -2.68 | -7.00 | -4.46 | -12.09 | -16.19 |
EPS (Diluted) | -3.47 | -2.68 | -7.00 | -4.46 | -12.09 | -16.19 |
Free Cash Flow | -229 | -371 | -200 | -25 | 707 | 7,220 |
Free Cash Flow Per Share | -3.02 | -4.89 | -2.64 | -0.33 | 9.32 | 95.19 |
Gross Margin | 27.00% | 27.82% | 27.07% | 26.74% | 40.71% | 54.75% |
Operating Margin | -1.83% | 0.30% | -0.10% | -0.28% | -1.19% | 4.35% |
Profit Margin | -3.13% | -2.35% | -5.99% | -4.46% | -9.37% | -8.99% |
Free Cash Flow Margin | -2.72% | -4.30% | -2.25% | -0.33% | 7.22% | 52.85% |
EBITDA | -73 | 106 | 68 | 50 | 152 | 1,060 |
EBITDA Margin | -0.87% | 1.23% | 0.77% | 0.66% | 1.55% | 7.76% |
D&A For EBITDA | 81 | 80 | 77 | 71 | 268 | 465 |
EBIT | -154 | 26 | -9 | -21 | -116 | 595 |
EBIT Margin | -1.83% | 0.30% | -0.10% | -0.28% | -1.19% | 4.35% |
Advertising Expenses | - | 87 | 75 | 52 | 36 | 82 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.