Okamoto Industries, Inc. (TYO:5122)

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	35,890	41,337	39,872	34,221	33,445	29,687
Cash & Short-Term Investments	35,890	41,337	39,872	34,221	33,445	29,687
Cash Growth	-8.45%	3.67%	16.51%	2.32%	12.66%	9.13%
Accounts Receivable	18,482	26,334	28,253	27,302	25,065	26,148
Other Receivables	8,390	-	-	-	-	-
Receivables	26,872	26,334	28,253	27,302	25,065	26,148
Inventory	19,686	19,001	15,496	14,959	13,208	12,059
Other Current Assets	2,185	2,676	1,866	1,882	1,308	1,584
Total Current Assets	84,633	89,348	85,487	78,364	73,026	69,478
Property, Plant & Equipment	21,820	21,818	20,588	20,997	19,824	19,907
Long-Term Investments	36,237	32,217	35,698	26,591	23,928	21,320
Other Intangible Assets	2,527	2,569	1,901	1,066	642	1,215
Long-Term Deferred Tax Assets	147	180	183	156	138	149
Other Long-Term Assets	418	2	1	2	2	1
Total Assets	145,782	146,134	143,858	127,176	117,560	112,070
Accounts Payable	27,483	27,176	27,249	25,666	22,023	19,626
Accrued Expenses	584	1,059	1,057	1,037	1,033	1,023
Short-Term Debt	2,324	2,324	2,212	3,318	2,654	2,505
Current Income Taxes Payable	118	1,502	1,452	1,081	724	2,040
Other Current Liabilities	6,054	4,884	5,006	5,228	4,363	4,806
Total Current Liabilities	36,563	36,945	36,976	36,330	30,797	30,000
Long-Term Debt	1,008	1,014	1,138	100	1,044	1,216
Pension & Post-Retirement Benefits	6,380	6,466	7,320	7,209	7,110	7,248
Long-Term Deferred Tax Liabilities	7,744	6,548	6,120	3,666	2,610	2,061
Other Long-Term Liabilities	667	698	724	773	1,084	1,230
Total Liabilities	52,362	51,671	52,278	48,078	42,645	41,755
Common Stock	13,047	13,047	13,047	13,047	13,047	13,047
Additional Paid-In Capital	1,269	1,269	567	555	555	518
Retained Earnings	57,425	58,855	55,612	52,115	51,241	49,480
Treasury Stock	-2,465	-2,652	-2,437	-4,078	-3,426	-3,662
Comprehensive Income & Other	24,041	23,837	21,870	14,355	10,544	8,139
Total Common Equity	93,317	94,356	88,659	75,994	71,961	67,522
Minority Interest	103	107	2,921	3,104	2,954	2,793
Shareholders' Equity	93,420	94,463	91,580	79,098	74,915	70,315
Total Liabilities & Equity	145,782	146,134	143,858	127,176	117,560	112,070
Total Debt	3,332	3,338	3,350	3,418	3,698	3,721
Net Cash (Debt)	32,558	37,999	36,522	30,803	29,747	25,966
Net Cash Growth	-9.19%	4.04%	18.57%	3.55%	14.56%	10.33%
Net Cash Per Share	1892.82	2182.35	2077.95	1706.44	1607.08	1385.74
Filing Date Shares Outstanding	17.2	17.26	17.44	17.61	18.3	18.71
Total Common Shares Outstanding	17.2	17.34	17.54	17.61	18.3	18.71
Working Capital	48,070	52,403	48,511	42,034	42,229	39,478
Book Value Per Share	5425.16	5442.74	5054.05	4316.13	3932.61	3609.22
Tangible Book Value	90,790	91,787	86,758	74,928	71,319	66,307
Tangible Book Value Per Share	5278.24	5294.55	4945.68	4255.58	3897.53	3544.28
Order Backlog	-	3,940	4,379	3,912	3,435	3,340

Source: S&P Global Market Intelligence. Standard template. Financial Sources.