Fines inc. (TYO:5125)
466.00
+5.00 (1.08%)
Jun 3, 2026, 3:30 PM JST
Fines inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,569 | 2,685 | 2,761 | 2,913 | 2,595 | 2,199 | |
Revenue Growth (YoY) | -4.64% | -2.75% | -5.22% | 12.25% | 18.01% | 13.53% |
Cost of Revenue | 498 | 545 | 504 | 474 | 491 | 484 |
Gross Profit | 2,071 | 2,140 | 2,257 | 2,439 | 2,104 | 1,715 |
Selling, General & Admin | 1,834 | 1,781 | 1,900 | 1,694 | 1,509 | 1,341 |
Operating Expenses | 1,859 | 1,806 | 1,927 | 1,700 | 1,512 | 1,341 |
Operating Income | 212 | 334 | 330 | 739 | 592 | 374 |
Interest Expense | -2 | - | - | - | -5 | -6 |
Interest & Investment Income | 5 | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | 2 | 9 | 10 | 4 | 13 | 13 |
EBT Excluding Unusual Items | 217 | 345 | 340 | 743 | 600 | 381 |
Other Unusual Items | 3 | 2 | -3 | - | - | - |
Pretax Income | 220 | 347 | 337 | 743 | 600 | 381 |
Income Tax Expense | 73 | 114 | 99 | 233 | 180 | 125 |
Net Income | 147 | 233 | 238 | 510 | 420 | 256 |
Net Income to Common | 147 | 233 | 238 | 510 | 420 | 256 |
Net Income Growth | -32.26% | -2.10% | -53.33% | 21.43% | 64.06% | 98.45% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 | 4 |
Shares Change (YoY) | -3.27% | 0.08% | 1.06% | 11.15% | 4.03% | - |
EPS (Basic) | 32.58 | 50.22 | 51.99 | 114.90 | 100.93 | 64.00 |
EPS (Diluted) | 32.55 | 49.81 | 50.92 | 110.27 | 100.93 | 64.00 |
EPS Growth | -29.97% | -2.18% | -53.82% | 9.25% | 57.71% | 98.45% |
Free Cash Flow | - | 275 | 29 | 458 | 559 | - |
Free Cash Flow Per Share | - | 58.79 | 6.21 | 99.03 | 134.34 | - |
Gross Margin | 80.62% | 79.70% | 81.75% | 83.73% | 81.08% | 77.99% |
Operating Margin | 8.25% | 12.44% | 11.95% | 25.37% | 22.81% | 17.01% |
Profit Margin | 5.72% | 8.68% | 8.62% | 17.51% | 16.18% | 11.64% |
Free Cash Flow Margin | - | 10.24% | 1.05% | 15.72% | 21.54% | - |
EBITDA | 288.5 | 394 | 368 | 765 | 617 | - |
EBITDA Margin | 11.23% | 14.67% | 13.33% | 26.26% | 23.78% | - |
D&A For EBITDA | 76.5 | 60 | 38 | 26 | 25 | - |
EBIT | 212 | 334 | 330 | 739 | 592 | 374 |
EBIT Margin | 8.25% | 12.44% | 11.95% | 25.37% | 22.81% | 17.01% |
Effective Tax Rate | 33.18% | 32.85% | 29.38% | 31.36% | 30.00% | 32.81% |