Fines inc. Cash Flow Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Net Income	347	338	743	601	-
Depreciation & Amortization	60	38	26	25	-
Other Operating Activities	-61	-262	-216	-160	-
Change in Accounts Receivable	14	-50	-51	-5	-
Change in Inventory	2	-5	-	4	-
Change in Accounts Payable	-30	32	37	-17	-
Change in Other Net Operating Assets	-54	60	-75	113	-
Operating Cash Flow	278	151	464	561	-
Operating Cash Flow Growth	84.11%	-67.46%	-17.29%	-	-
Capital Expenditures	-3	-122	-6	-2	-
Sale (Purchase) of Intangibles	-15	-21	-8	-	-
Other Investing Activities	-	2	-69	-1	-
Investing Cash Flow	-18	-141	-83	-3	-
Long-Term Debt Repaid	-	-	-20	-465	-
Net Debt Issued (Repaid)	-	-	-20	-465	-
Issuance of Common Stock	3	15	419	7	-
Repurchase of Common Stock	-65	-	-	-	-
Other Financing Activities	1	-	-9	-2	-
Financing Cash Flow	-61	15	390	-460	-
Miscellaneous Cash Flow Adjustments	-1	-	-	-	-
Net Cash Flow	198	25	771	98	-
Free Cash Flow	275	29	458	559	-
Free Cash Flow Growth	848.28%	-93.67%	-18.07%	-	-
Free Cash Flow Margin	10.24%	1.05%	15.72%	21.54%	-
Free Cash Flow Per Share	58.79	6.21	99.03	134.34	-
Cash Interest Paid	-	-	-	2	-
Cash Income Tax Paid	62	263	215	161	-
Levered Free Cash Flow	235.75	-20.75	389.88	507.88	-
Unlevered Free Cash Flow	235.75	-20.75	389.88	511	-
Change in Working Capital	-68	37	-89	95	-